Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
137.10
109.55
94.12
77.63
48.59
41.70
63.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
137.10
109.55
94.12
77.63
48.59
41.70
63.33
Raw Material Cost
75.61
53.99
48.72
44.92
24.77
23.01
39.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.28
0.22
0.50
0.03
1.12
-0.08
-0.93
Employee Cost
8.44
7.64
8.85
4.55
3.89
4.16
3.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
13.51
8.33
6.00
4.20
2.03
3.07
5.19
Other Expenses
22.77
22.30
18.70
18.61
11.92
9.04
11.91
Total Expenditure (Excl Depreciation)
120.60
92.48
82.77
72.31
43.73
39.19
59.24
Operating Profit (PBDIT) excl Other Income
16.50
17.07
11.35
5.32
4.86
2.51
4.09
Other Income
9.47
4.01
1.90
2.53
1.16
2.65
4.63
Operating Profit (PBDIT)
25.97
21.08
13.25
7.85
6.02
5.16
8.72
Interest
3.44
4.61
3.71
0.49
0.59
0.49
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
22.53
16.47
9.54
7.36
5.43
4.67
8.72
Depreciation
2.27
2.34
2.64
1.34
1.48
1.48
1.50
Profit Before Tax
20.25
14.14
6.90
6.03
3.95
3.19
7.21
Tax
5.91
4.24
1.52
2.12
0.89
1.11
3.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.33
9.89
5.38
3.91
3.05
2.09
3.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.33
9.89
5.38
3.91
3.05
2.09
3.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.88
-1.23
0.18
-0.47
-0.16
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.92
11.01
6.88
4.46
2.96
2.09
3.33
Equity Capital
16.08
16.08
15.58
15.58
15.49
15.43
15.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.71
1.85
1.52
0.72
1.43
0.62
-3.33
Operating Profit Margin (Excl OI)
12.04%
15.58%
12.06%
6.85%
10.0%
6.02%
6.46%
Gross Profit Margin
16.43%
15.03%
10.14%
9.48%
11.18%
11.2%
13.77%
PAT Margin
10.45%
9.03%
5.72%
5.04%
6.28%
5.01%
5.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 25.15% vs 16.39% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 44.60% vs 60.03% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -3.34% vs 50.40% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -25.38% vs 24.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Kilitch Drugs With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
137.10
9,199.93
-9,062.83
-98.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
137.10
9,199.93
-9,062.83
-98.51%
Raw Material Cost
75.61
1,471.08
-1,395.47
-94.86%
Purchase of Finished goods
0.00
1,244.57
-1,244.57
-100.00%
(Increase) / Decrease In Stocks
0.28
-93.01
93.29
100.30%
Employee Cost
8.44
1,989.92
-1,981.48
-99.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
13.51
0.00
13.51
Other Expenses
22.77
2,225.77
-2,203.00
-98.98%
Total Expenditure (Excl Depreciation)
120.60
6,838.33
-6,717.73
-98.24%
Operating Profit (PBDIT) excl Other Income
16.50
2,361.60
-2,345.10
-99.30%
Other Income
9.47
287.35
-277.88
-96.70%
Operating Profit (PBDIT)
25.97
2,648.95
-2,622.98
-99.02%
Interest
3.44
238.94
-235.50
-98.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
22.53
2,410.01
-2,387.48
-99.07%
Depreciation
2.27
405.66
-403.39
-99.44%
Profit Before Tax
20.25
2,007.79
-1,987.54
-98.99%
Tax
5.91
427.80
-421.89
-98.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.33
1,576.55
-1,562.22
-99.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.33
1,576.55
-1,562.22
-99.09%
Share in Profit of Associates
0.00
9.92
-9.92
-100.00%
Minority Interest
0.88
-7.70
8.58
111.43%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.92
1,570.19
-1,554.27
-98.99%
Equity Capital
16.08
40.06
-23.98
-59.86%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
16.43%
26.20%
0.00
-9.77%
PAT Margin
10.45%
17.14%
0.00
-6.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 137.10 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 25.15% vs 16.39% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 15.92 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 44.60% vs 60.03% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.50 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -3.34% vs 50.40% in Dec 2023
Nine Monthly - Interest
Interest 3.44 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -25.38% vs 24.26% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.04%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023