down arrow

Kiran Vyapar

  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE555P01013
  • NSEID:
  • BSEID: 537750
INR
210.00
-0.6 (-0.28%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'17
Net Sales
101.68
68.35
46.65
120.37
79.56
52.96
68.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
25.81
Total Operating income
101.68
68.35
46.65
120.37
79.56
52.96
94.26
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
11.52
0.44
0.84
14.33
7.73
10.54
1.93
(Increase) / Decrease In Stocks
0.23
-0.02
-0.03
0.17
0.00
5.95
29.88
Employee Cost
5.07
4.74
5.49
5.75
5.24
5.80
2.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.00
0.00
1.67
Selling and Distribution Expenses
6.73
6.62
5.71
6.23
1.69
0.00
2.34
Other Expenses
2.43
2.29
1.62
2.23
4.77
8.98
5.28
Total Expenditure (Excl Depreciation)
25.97
14.07
13.63
28.71
19.43
31.27
43.79
Operating Profit (PBDIT) excl Other Income
75.71
54.28
33.02
91.66
60.13
21.69
50.46
Other Income
0.10
0.18
0.44
6.71
0.62
0.23
2.64
Operating Profit (PBDIT)
75.81
54.46
33.46
98.37
60.75
21.92
53.10
Interest
9.37
7.86
4.05
3.63
1.96
2.87
2.14
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
66.44
46.60
29.41
94.74
58.79
19.05
50.96
Depreciation
0.14
0.12
0.19
1.66
1.51
1.72
1.19
Profit Before Tax
70.74
44.85
34.66
94.29
57.29
17.34
49.77
Tax
21.64
11.65
5.91
18.91
11.95
4.49
6.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.67
34.85
23.31
74.17
45.33
12.85
43.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.67
34.85
23.31
74.17
45.33
12.85
43.49
Share in Profit of Associates
26.94
11.54
17.01
23.87
3.72
-5.73
2.52
Minority Interest
0.32
-0.05
0.82
-0.09
-0.04
-0.09
-2.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.42
46.64
40.57
97.86
48.68
6.83
41.79
Equity Capital
26.98
26.98
26.98
26.98
26.98
26.98
25.62
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.9
4.95
7.88
9.9
5.88
-0.09
4.24
Operating Profit Margin (Excl OI)
74.46%
79.41%
70.78%
76.15%
75.58%
40.96%
53.54%
Gross Profit Margin
65.34%
68.18%
63.04%
78.71%
73.89%
35.97%
54.06%
PAT Margin
43.93%
50.99%
49.97%
61.62%
56.98%
24.26%
46.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 48.76% vs 46.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 55.27% vs 14.96% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 39.48% vs 64.39% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 19.21% vs 94.07% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Kiran Vyapar With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
101.68
0
101.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
101.68
0
101.68
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
11.52
0
11.52
(Increase) / Decrease In Stocks
0.23
0
0.23
Employee Cost
5.07
0
5.07
Power Cost
0.00
0
0.00
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
6.73
0
6.73
Other Expenses
2.43
0.00
2.43
Total Expenditure (Excl Depreciation)
25.97
0
25.97
Operating Profit (PBDIT) excl Other Income
75.71
0.00
75.71
Other Income
0.10
0
0.10
Operating Profit (PBDIT)
75.81
0
75.81
Interest
9.37
0
9.37
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
66.44
0
66.44
Depreciation
0.14
0
0.14
Profit Before Tax
70.74
0
70.74
Tax
21.64
0
21.64
Provisions and contingencies
0.00
0
0.00
Profit After Tax
44.67
0
44.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
44.67
0
44.67
Share in Profit of Associates
26.94
0
26.94
Minority Interest
0.32
0
0.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.42
0
72.42
Equity Capital
26.98
0
26.98
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
65.34%
0%
0.00
65.34%
PAT Margin
43.93%
0%
0.00
43.93%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 101.68 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 48.76% vs 46.52% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 72.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 55.27% vs 14.96% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 39.48% vs 64.39% in Dec 2023

Nine Monthly - Interest
Interest 9.37 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 19.21% vs 94.07% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 74.46%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023