Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
89.79
64.58
60.31
69.56
62.20
54.69
58.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89.79
64.58
60.31
69.56
62.20
54.69
58.74
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.15
26.62
24.34
23.29
23.89
24.64
30.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.13
18.40
18.96
20.88
18.22
16.59
16.74
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.79
8.85
8.33
7.97
8.05
6.74
10.67
Total Expenditure (Excl Depreciation)
67.07
53.87
51.63
52.14
50.16
47.97
57.62
Operating Profit (PBDIT) excl Other Income
22.72
10.71
8.68
17.42
12.04
6.72
1.12
Other Income
0.68
0.81
0.58
0.42
0.41
0.47
0.28
Operating Profit (PBDIT)
23.40
11.52
9.26
17.84
12.45
7.19
1.40
Interest
5.88
3.83
1.79
1.59
0.88
4.05
5.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17.52
7.69
7.47
16.25
11.57
3.14
-4.05
Depreciation
3.09
3.02
1.93
1.60
1.15
2.06
0.63
Profit Before Tax
14.43
4.67
5.54
14.66
10.41
1.08
-4.68
Tax
3.91
0.72
1.57
4.18
2.71
0.10
0.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.52
3.93
3.96
10.48
7.70
0.99
-4.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.52
3.93
3.96
10.48
7.70
0.99
-4.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.52
3.93
3.96
10.48
7.70
0.99
-4.78
Equity Capital
16.39
16.28
15.04
14.93
14.79
14.79
14.79
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.23
0.2
0.14
0.39
0.25
0.14
-0.5
Operating Profit Margin (Excl OI)
25.3%
16.58%
14.39%
25.04%
19.36%
12.29%
1.91%
Gross Profit Margin
19.51%
11.91%
12.39%
23.36%
18.6%
5.74%
-6.89%
PAT Margin
11.72%
6.09%
6.57%
15.07%
12.38%
1.81%
-8.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 39.04% vs 7.08% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 167.68% vs -0.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 112.14% vs 23.39% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 53.52% vs 113.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of LKP Securities With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
89.79
0
89.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
89.79
0
89.79
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
30.15
0
30.15
Power Cost
0.00
0
0.00
Manufacturing Expenses
26.13
0
26.13
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
10.79
0.00
10.79
Total Expenditure (Excl Depreciation)
67.07
0
67.07
Operating Profit (PBDIT) excl Other Income
22.72
0.00
22.72
Other Income
0.68
0
0.68
Operating Profit (PBDIT)
23.40
0
23.40
Interest
5.88
0
5.88
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
17.52
0
17.52
Depreciation
3.09
0
3.09
Profit Before Tax
14.43
0
14.43
Tax
3.91
0
3.91
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10.52
0
10.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
10.52
0
10.52
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.52
0
10.52
Equity Capital
16.39
0
16.39
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
19.51%
0%
0.00
19.51%
PAT Margin
11.72%
0%
0.00
11.72%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 89.79 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 39.04% vs 7.08% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 10.52 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 167.68% vs -0.76% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.72 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 112.14% vs 23.39% in Dec 2023
Nine Monthly - Interest
Interest 5.88 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 53.52% vs 113.97% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.30%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023