down arrow

MSTC

  • Market Cap: Small Cap
  • Industry: Trading
  • ISIN: INE255X01014
  • NSEID: MSTCLTD
  • BSEID: 542597
INR
504.05
15.1 (3.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 83.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
222.10
348.45
524.43
680.32
469.29
1,037.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
222.10
348.45
524.43
680.32
469.29
1,037.55
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
66.87
58.14
48.02
199.72
96.53
594.38
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.18
51.38
131.68
141.69
127.20
128.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
26.19
69.72
231.09
172.84
161.60
159.01
Total Expenditure (Excl Depreciation)
93.24
179.24
410.79
514.25
385.33
881.42
Operating Profit (PBDIT) excl Other Income
128.86
169.21
113.64
166.07
83.96
156.13
Other Income
53.37
58.06
122.36
19.16
13.22
28.10
Operating Profit (PBDIT)
182.23
227.27
236.00
185.23
97.18
184.23
Interest
6.94
3.42
0.09
2.54
5.65
23.35
Exceptional Items
311.12
15.47
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
448.83
223.85
235.91
182.69
91.53
160.88
Depreciation
0.00
6.95
16.17
15.12
14.33
11.83
Profit Before Tax
447.26
214.62
218.68
167.76
77.18
149.04
Tax
112.92
70.77
53.09
64.48
38.81
54.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
335.90
146.13
166.66
103.10
38.39
94.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
37.58
15.47
0.00
0.00
0.00
0.00
Net Profit
373.49
161.60
166.66
103.10
38.39
94.91
Share in Profit of Associates
-4.35
-5.68
-1.65
0.06
-1.25
-2.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
369.14
155.92
165.01
103.16
37.14
92.31
Equity Capital
70.40
70.40
70.40
70.40
70.40
70.40
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
35.63
7.1
6.68
5.87
1.58
4.82
Operating Profit Margin (Excl OI)
58.02%
48.56%
21.67%
24.41%
17.89%
15.05%
Gross Profit Margin
202.08%
64.24%
44.98%
26.85%
19.5%
15.51%
PAT Margin
151.24%
41.94%
31.78%
15.15%
8.18%
9.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -36.26% vs -33.56% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 136.75% vs -5.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -23.85% vs 48.90% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 102.92% vs 3,700.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of MSTC With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
222.10
13,234.39
-13,012.29
-98.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
222.10
13,234.39
-13,012.29
-98.32%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
66.87
11,922.84
-11,855.97
-99.44%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.18
64.98
-64.80
-99.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
270.65
-270.65
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
26.19
56.11
-29.92
-53.32%
Total Expenditure (Excl Depreciation)
93.24
12,314.58
-12,221.34
-99.24%
Operating Profit (PBDIT) excl Other Income
128.86
919.81
-790.95
-85.99%
Other Income
53.37
12.32
41.05
333.20%
Operating Profit (PBDIT)
182.23
932.13
-749.90
-80.45%
Interest
6.94
277.81
-270.87
-97.50%
Exceptional Items
311.12
114.40
196.72
171.96%
Gross Profit (PBDT)
448.83
654.32
-205.49
-31.41%
Depreciation
0.00
6.80
-6.80
-100.00%
Profit Before Tax
447.26
647.81
-200.55
-30.96%
Tax
112.92
159.45
-46.53
-29.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
335.90
488.07
-152.17
-31.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
37.58
114.40
-76.82
-67.15%
Net Profit
373.49
602.47
-228.98
-38.01%
Share in Profit of Associates
-4.35
1.90
-6.25
-328.95%
Minority Interest
0.00
-8.61
8.61
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
369.14
548.74
-179.60
-32.73%
Equity Capital
70.40
296.01
-225.61
-76.22%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
202.08%
4.94%
0.00
197.14%
PAT Margin
151.24%
3.69%
0.00
147.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 222.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -36.26% vs -33.56% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 369.14 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 136.75% vs -5.51% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.86 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -23.85% vs 48.90% in Dec 2023

Nine Monthly - Interest
Interest 6.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 102.92% vs 3,700.00% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.02%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023