Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
237.35
238.69
231.35
188.38
161.29
158.70
139.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
237.35
238.69
231.35
188.38
161.29
158.70
139.50
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
20.73
26.47
42.62
32.53
19.60
28.69
28.39
(Increase) / Decrease In Stocks
3.75
-0.20
-3.76
-2.61
-2.57
-4.38
-2.26
Employee Cost
34.70
32.01
27.32
25.39
24.65
25.08
20.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
112.86
108.50
90.76
52.42
41.88
28.64
42.73
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
25.66
Other Expenses
29.97
27.24
30.50
42.76
46.14
46.46
0.00
Total Expenditure (Excl Depreciation)
202.01
194.02
187.44
150.49
129.70
124.49
114.75
Operating Profit (PBDIT) excl Other Income
35.34
44.67
43.91
37.89
31.59
34.21
24.75
Other Income
2.54
1.63
1.75
3.20
2.01
2.13
3.27
Operating Profit (PBDIT)
37.88
46.30
45.66
41.09
33.60
36.34
28.02
Interest
4.00
5.13
5.66
5.55
7.61
9.56
5.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
1.15
0.00
Gross Profit (PBDT)
33.88
41.17
40.00
35.54
25.99
27.93
23.00
Depreciation
15.73
16.19
19.83
17.63
16.41
14.67
9.10
Profit Before Tax
18.20
25.27
20.17
17.91
9.58
13.26
13.90
Tax
4.92
7.73
5.98
4.87
1.70
4.70
-4.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.23
17.25
14.19
13.04
7.88
8.56
17.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.23
17.25
14.19
13.04
7.88
8.56
17.93
Share in Profit of Associates
0.38
0.32
0.00
0.00
0.00
0.00
0.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.61
17.57
14.19
13.04
7.88
8.56
18.02
Equity Capital
22.82
22.82
22.82
22.82
22.82
22.82
22.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.17
2.69
2.19
2.3
1.67
1.6
1.75
Operating Profit Margin (Excl OI)
14.89%
18.71%
18.98%
20.11%
19.59%
21.56%
17.74%
Gross Profit Margin
14.27%
17.25%
17.29%
18.87%
16.11%
17.6%
16.49%
PAT Margin
5.57%
7.23%
6.13%
6.92%
4.89%
5.39%
12.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -0.56% vs 3.17% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -22.54% vs 23.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -20.89% vs 1.73% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -22.03% vs -9.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of NELCO With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
237.35
1,023.13
-785.78
-76.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
237.35
1,023.13
-785.78
-76.80%
Raw Material Cost
0.00
472.92
-472.92
-100.00%
Purchase of Finished goods
20.73
0.00
20.73
(Increase) / Decrease In Stocks
3.75
-2.54
6.29
247.64%
Employee Cost
34.70
233.75
-199.05
-85.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
112.86
0.00
112.86
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
29.97
198.62
-168.65
-84.91%
Total Expenditure (Excl Depreciation)
202.01
902.75
-700.74
-77.62%
Operating Profit (PBDIT) excl Other Income
35.34
120.38
-85.04
-70.64%
Other Income
2.54
10.22
-7.68
-75.15%
Operating Profit (PBDIT)
37.88
130.60
-92.72
-71.00%
Interest
4.00
42.74
-38.74
-90.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
33.88
87.86
-53.98
-61.44%
Depreciation
15.73
52.04
-36.31
-69.77%
Profit Before Tax
18.20
35.82
-17.62
-49.19%
Tax
4.92
8.87
-3.95
-44.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.23
26.95
-13.72
-50.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.23
26.95
-13.72
-50.91%
Share in Profit of Associates
0.38
0.00
0.38
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.61
26.95
-13.34
-49.50%
Equity Capital
22.82
6.79
16.03
236.08%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.27%
8.59%
0.00
5.68%
PAT Margin
5.57%
2.63%
0.00
2.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 237.35 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -0.56% vs 3.17% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 13.61 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -22.54% vs 23.82% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.34 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -20.89% vs 1.73% in Dec 2023
Nine Monthly - Interest
Interest 4.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -22.03% vs -9.36% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.89%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023