Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
220.86
253.45
277.91
290.09
207.75
382.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
220.86
253.45
277.91
290.09
207.75
382.45
Raw Material Cost
28.57
32.91
31.96
18.13
15.04
49.07
Purchase of Finished goods
137.36
156.65
190.16
203.48
141.09
227.57
(Increase) / Decrease In Stocks
5.21
2.39
0.28
6.47
3.74
14.83
Employee Cost
39.63
42.03
39.65
40.00
37.72
61.24
Power Cost
0.00
0.00
0.00
0.00
0.00
10.74
Manufacturing Expenses
0.01
-0.01
0.00
0.01
-0.02
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
38.67
40.75
37.04
47.11
36.18
53.56
Total Expenditure (Excl Depreciation)
249.45
274.72
299.09
315.20
233.75
417.01
Operating Profit (PBDIT) excl Other Income
-28.59
-21.27
-21.18
-25.11
-26.00
-34.56
Other Income
3.17
4.10
3.75
6.72
1.89
5.42
Operating Profit (PBDIT)
-25.42
-17.17
-17.43
-18.39
-24.11
-29.14
Interest
66.80
70.15
54.54
47.89
39.10
16.17
Exceptional Items
-461.85
0.00
-8.52
0.00
0.00
0.00
Gross Profit (PBDT)
-554.07
-87.32
-86.93
-66.28
-63.21
-45.31
Depreciation
184.24
21.91
22.18
22.63
22.14
29.09
Profit Before Tax
-738.30
-109.23
-109.11
-88.89
-85.34
-74.41
Tax
0.00
0.33
0.00
0.00
0.00
-0.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-738.30
-109.56
-109.11
-88.89
-85.34
-74.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-6.26
0.00
Net Profit
-738.30
-109.56
-109.11
-88.89
-91.60
-74.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-1.53
0.01
0.01
-0.98
3.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-738.30
-108.03
-109.10
-88.89
-90.62
-71.18
Equity Capital
71.86
71.86
71.86
71.86
71.86
71.86
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-26.03
-6.28
-4.8
4.14
-3.41
-3.83
Operating Profit Margin (Excl OI)
-12.94%
-8.39%
-7.62%
-8.66%
-12.52%
-9.04%
Gross Profit Margin
-250.87%
-34.45%
-31.28%
-22.85%
-30.43%
-11.85%
PAT Margin
-334.28%
-43.23%
-39.26%
-30.64%
-41.08%
-19.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -12.86% vs -8.80% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -583.42% vs 0.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -34.41% vs -0.42% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -4.78% vs 28.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Nitco With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
220.86
611.39
-390.53
-63.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
220.86
611.39
-390.53
-63.88%
Raw Material Cost
28.57
232.93
-204.36
-87.73%
Purchase of Finished goods
137.36
70.22
67.14
95.61%
(Increase) / Decrease In Stocks
5.21
-19.75
24.96
126.38%
Employee Cost
39.63
59.40
-19.77
-33.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
38.67
166.70
-128.03
-76.80%
Total Expenditure (Excl Depreciation)
249.45
509.50
-260.05
-51.04%
Operating Profit (PBDIT) excl Other Income
-28.59
101.89
-130.48
-128.06%
Other Income
3.17
7.54
-4.37
-57.96%
Operating Profit (PBDIT)
-25.42
109.43
-134.85
-123.23%
Interest
66.80
17.48
49.32
282.15%
Exceptional Items
-461.85
0.00
-461.85
Gross Profit (PBDT)
-554.07
91.95
-646.02
-702.58%
Depreciation
184.24
27.68
156.56
565.61%
Profit Before Tax
-738.30
64.27
-802.57
-1,248.75%
Tax
0.00
18.78
-18.78
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-738.30
45.49
-783.79
-1,722.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-738.30
45.49
-783.79
-1,722.99%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
-0.27
0.28
103.70%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-738.30
45.16
-783.46
-1,734.85%
Equity Capital
71.86
5.68
66.18
1,165.14%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
-250.87%
15.04%
0.00
-265.91%
PAT Margin
-334.28%
7.44%
0.00
-341.72%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 220.86 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -12.86% vs -8.80% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -738.30 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -583.42% vs 0.98% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -28.59 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -34.41% vs -0.42% in Dec 2023
Nine Monthly - Interest
Interest 66.80 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -4.78% vs 28.62% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.94%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023