down arrow

Oberoi Realty

  • Market Cap: Large Cap
  • Industry: Construction - Real Estate
  • ISIN: INE093I01010
  • NSEID: OBEROIRLTY
  • BSEID: 533273
INR
1,564.75
72.7 (4.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,136.13
3,181.02
3,231.16
1,870.51
1,262.49
1,622.13
2,008.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,136.13
3,181.02
3,231.16
1,870.51
1,262.49
1,622.13
2,008.99
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-30.83
-973.30
-186.65
-250.18
106.72
-1,119.29
-218.24
Employee Cost
90.00
74.49
58.34
46.92
36.61
50.21
55.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,458.45
2,325.24
1,543.06
1,188.10
414.73
1,943.97
1,200.65
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
133.54
133.28
73.43
56.10
77.52
69.25
25.68
Total Expenditure (Excl Depreciation)
1,651.16
1,559.71
1,488.18
1,040.94
635.58
944.14
1,063.35
Operating Profit (PBDIT) excl Other Income
2,484.97
1,621.31
1,742.98
829.57
626.91
677.99
945.64
Other Income
124.71
79.19
66.94
38.97
27.22
37.59
54.96
Operating Profit (PBDIT)
2,609.68
1,700.50
1,809.92
868.54
654.13
715.58
1,000.60
Interest
185.11
168.08
107.00
54.43
56.30
68.35
15.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,424.57
1,532.42
1,702.92
814.11
597.83
647.23
985.00
Depreciation
64.26
33.98
30.01
30.11
31.18
33.68
33.00
Profit Before Tax
2,363.03
1,500.63
1,687.35
784.00
566.65
613.55
955.24
Tax
575.45
365.88
408.95
208.04
117.12
179.72
296.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,784.86
1,132.56
1,263.96
575.96
449.53
433.83
655.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,784.86
1,132.56
1,263.96
575.96
449.53
433.83
655.68
Share in Profit of Associates
7.47
6.01
160.31
238.79
2.93
4.55
4.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,792.33
1,138.57
1,424.27
814.75
452.46
438.38
661.18
Equity Capital
363.60
363.60
363.60
363.60
363.60
363.60
363.60
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
17.01
9.91
19.32
12.86
7.88
4.08
3.79
Operating Profit Margin (Excl OI)
60.08%
50.97%
53.94%
44.35%
49.66%
41.8%
47.07%
Gross Profit Margin
58.62%
48.17%
52.7%
43.52%
47.35%
39.9%
49.03%
PAT Margin
43.15%
35.6%
39.12%
30.79%
35.61%
26.74%
32.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 30.03% vs -1.55% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 57.42% vs -20.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 53.27% vs -6.98% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 10.13% vs 57.08% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Oberoi Realty With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,136.13
2,797.24
1,338.89
47.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,136.13
2,797.24
1,338.89
47.86%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-30.83
-11.43
-19.40
-169.73%
Employee Cost
90.00
275.71
-185.71
-67.36%
Power Cost
0.00
165.18
-165.18
-100.00%
Manufacturing Expenses
1,458.45
241.32
1,217.13
504.36%
Selling and Distribution Expenses
0.00
-83.46
83.46
100.00%
Other Expenses
133.54
608.38
-474.84
-78.05%
Total Expenditure (Excl Depreciation)
1,651.16
1,195.70
455.46
38.09%
Operating Profit (PBDIT) excl Other Income
2,484.97
1,601.54
883.43
55.16%
Other Income
124.71
105.76
18.95
17.92%
Operating Profit (PBDIT)
2,609.68
1,707.30
902.38
52.85%
Interest
185.11
309.09
-123.98
-40.11%
Exceptional Items
0.00
15.47
-15.47
-100.00%
Gross Profit (PBDT)
2,424.57
1,413.68
1,010.89
71.51%
Depreciation
64.26
236.29
-172.03
-72.80%
Profit Before Tax
2,363.03
1,177.37
1,185.66
100.70%
Tax
575.45
222.36
353.09
158.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,784.86
955.02
829.84
86.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,784.86
955.02
829.84
86.89%
Share in Profit of Associates
7.47
4.62
2.85
61.69%
Minority Interest
0.00
-68.23
68.23
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,792.33
715.40
1,076.93
150.54%
Equity Capital
363.60
71.50
292.10
408.53%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
58.62%
50.54%
0.00
8.08%
PAT Margin
43.15%
34.14%
0.00
9.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 4,136.13 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 30.03% vs -1.55% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1,792.33 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 57.42% vs -20.06% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,484.97 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 53.27% vs -6.98% in Dec 2023

Nine Monthly - Interest
Interest 185.11 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 10.13% vs 57.08% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 60.08%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023