down arrow

Omkar Spl.Chem.

  • Market Cap: Micro Cap
  • Industry: Chemicals
  • ISIN: INE474L01016
  • NSEID: OMKARCHEM
  • BSEID: 533317
INR
5.85
-0.3 (-4.88%)
BSENSE

Apr 11, 12:40 PM

BSE+NSE Vol: 405

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Dec'11
Net Sales
367.79
300.07
191.24
166.34
159.34
125.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
367.79
300.07
191.24
166.34
159.34
125.95
Raw Material Cost
230.40
161.74
109.29
87.14
92.83
74.71
Purchase of Finished goods
0.00
73.42
22.00
22.11
30.03
15.40
(Increase) / Decrease In Stocks
28.93
-20.35
-8.53
-0.24
-14.39
-2.42
Employee Cost
15.23
12.60
10.53
10.43
7.13
4.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.11
19.66
19.82
15.52
14.77
9.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5.86
-0.00
0.00
-0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
294.53
247.07
153.12
134.96
130.37
101.44
Operating Profit (PBDIT) excl Other Income
73.27
53.00
38.12
31.38
28.97
24.50
Other Income
2.30
0.89
0.85
0.86
4.72
2.32
Operating Profit (PBDIT)
75.57
53.89
38.97
32.25
33.68
26.83
Interest
18.12
12.13
10.51
10.78
6.53
6.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
57.44
41.76
28.47
21.47
27.15
20.48
Depreciation
12.53
5.85
3.58
7.98
4.27
3.13
Profit Before Tax
44.91
35.91
24.89
13.48
22.88
17.35
Tax
11.87
9.33
6.03
3.25
6.79
5.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.04
26.58
18.86
10.24
16.09
11.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.04
26.58
18.86
10.24
16.09
11.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.04
26.58
18.86
10.24
16.09
11.43
Equity Capital
20.58
20.58
20.58
19.63
19.63
19.63
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.11
4.57
3.64
1.62
2.7
1.99
Operating Profit Margin (Excl OI)
19.92%
17.66%
19.93%
18.87%
18.18%
19.46%
Gross Profit Margin
15.62%
13.92%
14.89%
12.91%
17.04%
16.26%
PAT Margin
8.98%
8.86%
9.86%
6.15%
10.1%
9.08%
Public Share Holdings (%)
0.0%
0.0%
36.96%
35.96%
39.7%
40.78%
Pledged Promotor Holding (%)
0.0%
0.0%
52.21%
35.8%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2021 is -47.51% vs -22.52% in Dec 2020

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2021 is -1,247.37% vs 93.82% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2021 is -141.20% vs 248.62% in Dec 2020

stock-summary

Interest

YoY Growth in nine months ended Dec 2021 is 2.98% vs 12.95% in Dec 2020

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2021 has fallen from Dec 2020

Compare Nine Monthly Results Of Omkar Spl.Chem. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
367.79
6,102.24
-5,734.45
-93.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
367.79
6,102.24
-5,734.45
-93.97%
Raw Material Cost
230.40
4,201.93
-3,971.53
-94.52%
Purchase of Finished goods
0.00
113.16
-113.16
-100.00%
(Increase) / Decrease In Stocks
28.93
-39.56
68.49
173.13%
Employee Cost
15.23
290.57
-275.34
-94.76%
Power Cost
0.00
349.07
-349.07
-100.00%
Manufacturing Expenses
14.11
0.00
14.11
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.86
411.82
-405.96
-98.58%
Total Expenditure (Excl Depreciation)
294.53
5,326.99
-5,032.46
-94.47%
Operating Profit (PBDIT) excl Other Income
73.27
775.25
-701.98
-90.55%
Other Income
2.30
61.07
-58.77
-96.23%
Operating Profit (PBDIT)
75.57
836.32
-760.75
-90.96%
Interest
18.12
18.16
-0.04
-0.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57.44
818.16
-760.72
-92.98%
Depreciation
12.53
144.13
-131.60
-91.31%
Profit Before Tax
44.91
674.03
-629.12
-93.34%
Tax
11.87
179.17
-167.30
-93.38%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.04
494.86
-461.82
-93.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.04
494.86
-461.82
-93.32%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.04
-0.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.04
494.82
-461.78
-93.32%
Equity Capital
20.58
27.28
-6.70
-24.56%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
15.62%
13.41%
0.00
2.21%
PAT Margin
8.98%
8.11%
0.00
0.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 17.93 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2021 is -47.51% vs -22.52% in Dec 2020

Nine Monthly - Standalone Net Profit
Standalone Net Profit -7.68 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2021 is -1,247.37% vs 93.82% in Dec 2020

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.60 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2021 is -141.20% vs 248.62% in Dec 2020

Nine Monthly - Interest
Interest 4.49 Cr
in Dec 2021

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2021 is 2.98% vs 12.95% in Dec 2020

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -14.50%
in Dec 2021

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2021 has fallen from Dec 2020