down arrow

Paras Defence

  • Market Cap: Small Cap
  • Industry: Defence
  • ISIN: INE045601015
  • NSEID: PARAS
  • BSEID: 543367
INR
969.00
35.35 (3.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
256.43
173.81
157.33
121.32
59.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
256.43
173.81
157.33
121.32
59.31
Raw Material Cost
90.49
85.56
78.72
43.62
38.17
Purchase of Finished goods
21.11
12.97
8.43
4.73
11.78
(Increase) / Decrease In Stocks
8.54
-21.16
-14.08
2.09
-25.62
Employee Cost
28.03
22.64
15.66
10.94
8.51
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
39.34
34.99
29.06
25.73
14.40
Total Expenditure (Excl Depreciation)
187.51
135.00
117.79
87.11
47.24
Operating Profit (PBDIT) excl Other Income
68.92
38.81
39.54
34.21
12.07
Other Income
3.87
2.79
7.47
1.61
0.69
Operating Profit (PBDIT)
72.79
41.60
47.01
35.82
12.76
Interest
4.72
3.18
4.59
5.83
8.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
68.07
38.42
42.42
29.99
4.21
Depreciation
11.13
9.97
8.32
7.75
7.23
Profit Before Tax
56.93
28.47
34.11
22.24
-3.02
Tax
16.24
7.93
9.87
5.51
-0.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.70
20.52
24.23
16.73
-2.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
40.70
20.52
24.23
16.73
-2.69
Share in Profit of Associates
-0.04
-0.09
-0.12
0.00
0.00
Minority Interest
0.71
0.06
0.02
0.09
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.75
22.09
25.31
16.74
-2.73
Equity Capital
40.29
39.00
39.00
39.00
28.41
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.74
1.71
2.5
1.98
-0.9
Operating Profit Margin (Excl OI)
26.88%
22.33%
25.13%
28.2%
20.35%
Gross Profit Margin
26.55%
22.1%
26.96%
24.72%
7.1%
PAT Margin
15.87%
11.81%
15.4%
13.79%
-4.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 47.53% vs 10.47% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 98.05% vs -12.72% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 77.58% vs -1.85% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 48.43% vs -30.72% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Paras Defence With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
256.43
1,023.13
-766.70
-74.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
256.43
1,023.13
-766.70
-74.94%
Raw Material Cost
90.49
472.92
-382.43
-80.87%
Purchase of Finished goods
21.11
0.00
21.11
(Increase) / Decrease In Stocks
8.54
-2.54
11.08
436.22%
Employee Cost
28.03
233.75
-205.72
-88.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
39.34
198.62
-159.28
-80.19%
Total Expenditure (Excl Depreciation)
187.51
902.75
-715.24
-79.23%
Operating Profit (PBDIT) excl Other Income
68.92
120.38
-51.46
-42.75%
Other Income
3.87
10.22
-6.35
-62.13%
Operating Profit (PBDIT)
72.79
130.60
-57.81
-44.26%
Interest
4.72
42.74
-38.02
-88.96%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
68.07
87.86
-19.79
-22.52%
Depreciation
11.13
52.04
-40.91
-78.61%
Profit Before Tax
56.93
35.82
21.11
58.93%
Tax
16.24
8.87
7.37
83.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.70
26.95
13.75
51.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.70
26.95
13.75
51.02%
Share in Profit of Associates
-0.04
0.00
-0.04
Minority Interest
0.71
0.00
0.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.75
26.95
16.80
62.34%
Equity Capital
40.29
6.79
33.50
493.37%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
26.55%
8.59%
0.00
17.96%
PAT Margin
15.87%
2.63%
0.00
13.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 256.43 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 47.53% vs 10.47% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 43.75 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 98.05% vs -12.72% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 77.58% vs -1.85% in Dec 2023

Nine Monthly - Interest
Interest 4.72 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 48.43% vs -30.72% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.88%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023