Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
224.83
197.18
204.75
156.87
107.63
152.39
139.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
224.83
197.18
204.75
156.87
107.63
152.39
139.17
Raw Material Cost
108.11
94.09
94.81
78.75
40.55
69.46
61.28
Purchase of Finished goods
1.04
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.12
-1.96
-2.88
-7.73
4.37
-1.26
3.98
Employee Cost
32.53
29.11
24.73
20.22
17.88
21.93
19.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.34
39.58
41.52
32.68
24.71
30.81
21.95
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
9.31
8.13
9.74
7.93
7.36
10.14
12.42
Total Expenditure (Excl Depreciation)
191.21
168.95
167.92
131.85
94.87
131.08
119.14
Operating Profit (PBDIT) excl Other Income
33.62
28.23
36.83
25.02
12.76
21.31
20.03
Other Income
4.32
2.74
1.95
2.76
1.38
1.48
1.33
Operating Profit (PBDIT)
37.94
30.97
38.78
27.78
14.14
22.79
21.36
Interest
5.89
5.26
4.85
3.61
3.32
5.96
6.30
Exceptional Items
0.00
0.00
-0.68
-0.61
-2.93
0.00
0.00
Gross Profit (PBDT)
32.05
25.71
33.25
23.22
7.89
16.83
15.06
Depreciation
7.11
7.38
6.19
5.63
5.79
5.70
4.67
Profit Before Tax
24.94
18.33
27.05
17.59
2.10
11.13
10.39
Tax
4.86
3.89
4.88
3.88
-0.85
2.91
3.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.08
14.44
22.17
13.71
2.95
8.22
6.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.08
14.44
22.17
13.71
2.95
8.22
6.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.08
14.44
22.17
13.71
2.95
8.22
6.76
Equity Capital
17.27
17.27
17.27
17.27
17.27
17.27
17.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.83
3.96
4.2
2.13
0.85
2.05
0.49
Operating Profit Margin (Excl OI)
14.95%
14.32%
17.99%
15.95%
11.86%
13.98%
14.39%
Gross Profit Margin
14.26%
13.04%
16.24%
14.8%
7.33%
11.04%
10.82%
PAT Margin
8.93%
7.32%
10.83%
8.74%
2.74%
5.39%
4.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 14.02% vs -3.70% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 39.06% vs -34.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 19.09% vs -23.35% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 11.98% vs 8.45% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Pradeep Metals With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
224.83
5,616.37
-5,391.54
-96.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
224.83
5,616.37
-5,391.54
-96.00%
Raw Material Cost
108.11
2,770.46
-2,662.35
-96.10%
Purchase of Finished goods
1.04
115.53
-114.49
-99.10%
(Increase) / Decrease In Stocks
-8.12
-102.31
94.19
92.06%
Employee Cost
32.53
409.09
-376.56
-92.05%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
48.34
0.00
48.34
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.31
1,547.44
-1,538.13
-99.40%
Total Expenditure (Excl Depreciation)
191.21
4,740.21
-4,549.00
-95.97%
Operating Profit (PBDIT) excl Other Income
33.62
876.16
-842.54
-96.16%
Other Income
4.32
84.47
-80.15
-94.89%
Operating Profit (PBDIT)
37.94
960.63
-922.69
-96.05%
Interest
5.89
126.20
-120.31
-95.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32.05
834.43
-802.38
-96.16%
Depreciation
7.11
104.67
-97.56
-93.21%
Profit Before Tax
24.94
729.77
-704.83
-96.58%
Tax
4.86
188.35
-183.49
-97.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.08
541.41
-521.33
-96.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.08
541.41
-521.33
-96.29%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.12
0.12
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.08
541.25
-521.17
-96.29%
Equity Capital
17.27
61.82
-44.55
-72.06%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.26%
14.86%
0.00
-0.60%
PAT Margin
8.93%
9.64%
0.00
-0.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 224.83 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 14.02% vs -3.70% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 20.08 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 39.06% vs -34.87% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.62 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 19.09% vs -23.35% in Dec 2023
Nine Monthly - Interest
Interest 5.89 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 11.98% vs 8.45% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.95%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023