Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
267.00
225.85
192.19
191.93
95.61
195.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
267.00
225.85
192.19
191.93
95.61
195.03
Raw Material Cost
205.25
163.31
156.07
143.21
62.08
149.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.47
-0.69
-11.72
-10.16
6.75
-0.74
Employee Cost
18.97
14.90
10.52
11.34
5.98
10.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.52
13.06
8.84
18.76
9.25
19.54
Total Expenditure (Excl Depreciation)
234.27
190.58
163.71
163.15
84.06
179.20
Operating Profit (PBDIT) excl Other Income
32.73
35.27
28.48
28.78
11.55
15.83
Other Income
13.10
1.39
1.68
0.94
0.77
0.10
Operating Profit (PBDIT)
45.83
36.66
30.16
29.72
12.32
15.93
Interest
6.90
5.20
4.09
3.69
3.75
4.60
Exceptional Items
0.17
0.00
2.25
0.00
0.00
0.00
Gross Profit (PBDT)
39.10
31.46
28.32
26.03
8.57
11.33
Depreciation
12.49
11.51
8.80
5.13
4.96
6.39
Profit Before Tax
26.61
19.94
19.55
20.92
3.62
4.96
Tax
6.74
5.39
5.21
5.61
0.74
1.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.87
14.55
14.34
15.31
2.89
3.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.87
14.55
14.34
15.31
2.89
3.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.87
14.55
14.34
15.31
2.89
3.38
Equity Capital
17.99
13.99
13.99
13.99
13.99
13.99
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.12
0.84
0.28
0.93
3.78
0.97
Operating Profit Margin (Excl OI)
12.26%
15.62%
14.82%
15.0%
12.08%
8.12%
Gross Profit Margin
14.64%
13.93%
14.74%
13.56%
8.96%
5.81%
PAT Margin
7.44%
6.44%
7.46%
7.98%
3.02%
1.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 18.22% vs 17.51% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 36.56% vs 1.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -7.20% vs 23.84% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 32.69% vs 27.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of R&B Denims With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
267.00
7,899.19
-7,632.19
-96.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
267.00
7,899.19
-7,632.19
-96.62%
Raw Material Cost
205.25
4,017.33
-3,812.08
-94.89%
Purchase of Finished goods
0.00
385.20
-385.20
-100.00%
(Increase) / Decrease In Stocks
-7.47
-128.20
120.73
94.17%
Employee Cost
18.97
859.65
-840.68
-97.79%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
17.52
1,785.61
-1,768.09
-99.02%
Total Expenditure (Excl Depreciation)
234.27
6,919.59
-6,685.32
-96.61%
Operating Profit (PBDIT) excl Other Income
32.73
979.60
-946.87
-96.66%
Other Income
13.10
152.97
-139.87
-91.44%
Operating Profit (PBDIT)
45.83
1,132.57
-1,086.74
-95.95%
Interest
6.90
160.56
-153.66
-95.70%
Exceptional Items
0.17
0.00
0.17
Gross Profit (PBDT)
39.10
972.01
-932.91
-95.98%
Depreciation
12.49
280.55
-268.06
-95.55%
Profit Before Tax
26.61
691.87
-665.26
-96.15%
Tax
6.74
180.87
-174.13
-96.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.87
510.59
-490.72
-96.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.87
510.59
-490.72
-96.11%
Share in Profit of Associates
0.00
0.63
-0.63
-100.00%
Minority Interest
0.00
0.20
-0.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.87
507.34
-487.47
-96.08%
Equity Capital
17.99
95.91
-77.92
-81.24%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.64%
12.31%
0.00
2.33%
PAT Margin
7.44%
6.46%
0.00
0.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 267.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 18.22% vs 17.51% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 19.87 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 36.56% vs 1.46% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.73 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -7.20% vs 23.84% in Dec 2023
Nine Monthly - Interest
Interest 6.90 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 32.69% vs 27.14% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.26%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023