Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Net Sales
4,682.59
4,850.85
Other Operating Income
0.00
0.00
Total Operating income
4,682.59
4,850.85
Raw Material Cost
977.01
1,008.78
Purchase of Finished goods
1,096.71
1,309.91
(Increase) / Decrease In Stocks
32.02
-141.02
Employee Cost
720.28
679.85
Power Cost
0.00
0.00
Manufacturing Expenses
538.47
534.35
Selling and Distribution Expenses
0.00
0.00
Other Expenses
863.92
768.64
Total Expenditure (Excl Depreciation)
4,228.41
4,160.51
Operating Profit (PBDIT) excl Other Income
454.18
690.34
Other Income
97.62
111.43
Operating Profit (PBDIT)
551.80
801.77
Interest
153.94
148.40
Exceptional Items
-60.30
2,049.87
Gross Profit (PBDT)
337.56
644.18
Depreciation
230.26
176.09
Profit Before Tax
107.30
468.09
Tax
24.16
118.01
Provisions and contingencies
0.00
0.00
Profit After Tax
83.14
350.08
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
2,059.06
Net Profit
83.14
2,409.14
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
83.14
2,409.14
Equity Capital
12.18
1.53
Face Value
2.0
2.0
Reserves
0.00
0.00
Diluted Earnings per share
10.53
26.66
Operating Profit Margin (Excl OI)
9.7%
14.23%
Gross Profit Margin
7.21%
13.28%
PAT Margin
1.78%
7.22%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -5.31%
Standalone Net Profit
YoY Growth in nine months ended Dec 2024 is -97.64%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -32.79%
Interest
YoY Growth in nine months ended Dec 2024 is 6.20%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Raymond Lifestyl With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
4,682.59
7,899.19
-3,216.60
-40.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,682.59
7,899.19
-3,216.60
-40.72%
Raw Material Cost
977.01
4,017.33
-3,040.32
-75.68%
Purchase of Finished goods
1,096.71
385.20
711.51
184.71%
(Increase) / Decrease In Stocks
32.02
-128.20
160.22
124.98%
Employee Cost
720.28
859.65
-139.37
-16.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
538.47
0.00
538.47
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
863.92
1,785.61
-921.69
-51.62%
Total Expenditure (Excl Depreciation)
4,228.41
6,919.59
-2,691.18
-38.89%
Operating Profit (PBDIT) excl Other Income
454.18
979.60
-525.42
-53.64%
Other Income
97.62
152.97
-55.35
-36.18%
Operating Profit (PBDIT)
551.80
1,132.57
-580.77
-51.28%
Interest
153.94
160.56
-6.62
-4.12%
Exceptional Items
-60.30
0.00
-60.30
Gross Profit (PBDT)
337.56
972.01
-634.45
-65.27%
Depreciation
230.26
280.55
-50.29
-17.93%
Profit Before Tax
107.30
691.87
-584.57
-84.49%
Tax
24.16
180.87
-156.71
-86.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
83.14
510.59
-427.45
-83.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
83.14
510.59
-427.45
-83.72%
Share in Profit of Associates
0.00
0.63
-0.63
-100.00%
Minority Interest
0.00
0.20
-0.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.14
507.34
-424.20
-83.61%
Equity Capital
12.18
95.91
-83.73
-87.30%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
7.21%
12.31%
0.00
-5.10%
PAT Margin
1.78%
6.46%
0.00
-4.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,538.30 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 55.49 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 360.91 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Interest
Interest 137.02 Cr
in Dec 2024Figures in Rs Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.20%
in Dec 2024Figures in Rs %