down arrow

Rossell India

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE847C01020
  • NSEID: ROSSELLIND
  • BSEID: 533168
INR
78.96
5.08 (6.88%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'23
Dec'22
Dec'21
Net Sales
300.02
286.09
244.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
300.02
286.09
244.25
Raw Material Cost
85.77
65.91
54.69
Purchase of Finished goods
6.25
6.07
0.00
(Increase) / Decrease In Stocks
-9.18
-13.97
-9.62
Employee Cost
114.21
108.71
100.02
Power Cost
11.78
13.71
8.76
Manufacturing Expenses
8.45
8.03
7.45
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
32.46
32.39
26.21
Total Expenditure (Excl Depreciation)
249.74
220.85
187.51
Operating Profit (PBDIT) excl Other Income
50.28
65.24
56.74
Other Income
3.80
2.52
1.87
Operating Profit (PBDIT)
54.08
67.76
58.61
Interest
10.76
9.36
8.09
Exceptional Items
-0.12
0.00
0.00
Gross Profit (PBDT)
43.20
58.40
50.52
Depreciation
10.49
10.25
9.50
Profit Before Tax
32.71
48.15
41.02
Tax
5.09
6.08
5.32
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.62
42.07
35.70
Extraordinary Items
0.00
0.00
6.59
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.62
42.07
42.29
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.62
42.07
42.29
Equity Capital
7.54
7.54
7.34
Face Value
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
0.52
0.07
1.56
Operating Profit Margin (Excl OI)
16.76%
22.8%
23.23%
Gross Profit Margin
14.4%
20.41%
20.68%
PAT Margin
9.21%
14.71%
14.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 24.70% vs -52.19% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 116.83% vs -53.98% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 97.53% vs -61.34% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 8.22% vs -76.60% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Rossell India With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
300.02
0
300.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
300.02
0
300.02
Raw Material Cost
85.77
0
85.77
Purchase of Finished goods
6.25
0
6.25
(Increase) / Decrease In Stocks
-9.18
0
-9.18
Employee Cost
114.21
0
114.21
Power Cost
11.78
0
11.78
Manufacturing Expenses
8.45
0
8.45
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
32.46
0.00
32.46
Total Expenditure (Excl Depreciation)
249.74
0
249.74
Operating Profit (PBDIT) excl Other Income
50.28
0.00
50.28
Other Income
3.80
0
3.80
Operating Profit (PBDIT)
54.08
0
54.08
Interest
10.76
0
10.76
Exceptional Items
-0.12
0
-0.12
Gross Profit (PBDT)
43.20
0
43.20
Depreciation
10.49
0
10.49
Profit Before Tax
32.71
0
32.71
Tax
5.09
0
5.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
27.62
0
27.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
27.62
0
27.62
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.62
0
27.62
Equity Capital
7.54
0
7.54
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
14.40%
0%
0.00
14.40%
PAT Margin
9.21%
0%
0.00
9.21%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 169.04 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 24.70% vs -52.19% in Dec 2023

Nine Monthly - Standalone Net Profit
Standalone Net Profit 41.74 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 116.83% vs -53.98% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.64 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 97.53% vs -61.34% in Dec 2023

Nine Monthly - Interest
Interest 2.37 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 8.22% vs -76.60% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.73%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023