down arrow

Sadbhav Engg.

  • Market Cap: Micro Cap
  • Industry: Capital Goods
  • ISIN: INE226H01026
  • NSEID: SADBHAV
  • BSEID: 532710
INR
11.10
-0.02 (-0.18%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 10.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
746.67
1,450.26
1,351.27
1,251.00
1,620.13
2,857.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
746.67
1,450.26
1,351.27
1,251.00
1,620.13
2,857.58
Raw Material Cost
2.43
10.00
143.94
207.53
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.36
43.01
50.49
90.40
110.05
155.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
618.38
1,771.41
1,431.20
1,087.12
1,998.32
3,171.79
Selling and Distribution Expenses
-309.20
-885.70
-715.60
-543.57
-999.16
-1,523.85
Other Expenses
73.06
196.11
177.54
61.43
58.33
92.20
Total Expenditure (Excl Depreciation)
421.03
1,134.83
1,087.57
902.91
1,167.54
1,895.51
Operating Profit (PBDIT) excl Other Income
325.64
315.43
263.70
348.09
452.59
962.07
Other Income
65.49
118.74
245.03
304.43
246.29
299.08
Operating Profit (PBDIT)
391.13
434.17
508.73
652.52
698.88
1,261.15
Interest
351.99
434.14
739.63
675.88
737.75
1,098.17
Exceptional Items
76.52
-394.54
-454.17
-82.14
0.00
0.00
Gross Profit (PBDT)
115.66
-394.51
-685.07
-105.50
-38.87
162.98
Depreciation
95.21
96.35
97.15
117.46
168.34
317.82
Profit Before Tax
20.44
-490.87
-782.22
-222.96
-207.21
-154.84
Tax
20.80
0.77
-3.79
-16.37
18.02
19.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-0.36
-491.64
-778.42
-206.60
-225.23
-174.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-0.36
-491.64
-778.42
-206.60
-225.23
-174.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.01
53.21
132.25
84.24
32.20
11.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-34.91
-367.37
-563.89
-147.76
-158.95
-93.80
Equity Capital
17.16
17.16
17.16
17.16
17.16
17.16
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-1.56
-8.57
-7.7
-1.54
-1.42
-4.07
Operating Profit Margin (Excl OI)
43.61%
21.75%
19.51%
27.82%
27.94%
33.67%
Gross Profit Margin
15.49%
-27.2%
-50.7%
-8.43%
-2.4%
5.7%
PAT Margin
-0.05%
-33.9%
-57.61%
-16.51%
-13.9%
-6.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -48.51% vs 7.33% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 90.50% vs 34.85% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 3.24% vs 19.62% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -18.92% vs -41.30% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Sadbhav Engg. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
746.67
0
746.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
746.67
0
746.67
Raw Material Cost
2.43
0
2.43
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
36.36
0
36.36
Power Cost
0.00
0
0.00
Manufacturing Expenses
618.38
0
618.38
Selling and Distribution Expenses
-309.20
0
-309.20
Other Expenses
73.06
0.00
73.06
Total Expenditure (Excl Depreciation)
421.03
0
421.03
Operating Profit (PBDIT) excl Other Income
325.64
0.00
325.64
Other Income
65.49
0
65.49
Operating Profit (PBDIT)
391.13
0
391.13
Interest
351.99
0
351.99
Exceptional Items
76.52
0
76.52
Gross Profit (PBDT)
115.66
0
115.66
Depreciation
95.21
0
95.21
Profit Before Tax
20.44
0
20.44
Tax
20.80
0
20.80
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-0.36
0
-0.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-0.36
0
-0.36
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-14.01
0
-14.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-34.91
0
-34.91
Equity Capital
17.16
0
17.16
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
15.49%
0%
0.00
15.49%
PAT Margin
-0.05%
0%
0.00
-0.05%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 746.67 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -48.51% vs 7.33% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -34.91 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 90.50% vs 34.85% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 325.64 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 3.24% vs 19.62% in Dec 2023

Nine Monthly - Interest
Interest 351.99 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -18.92% vs -41.30% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.61%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023