down arrow

Shardul Sec.

  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE037B01020
  • NSEID: SHRIYAMSEC
  • BSEID: 512393
INR
39.99
-0.18 (-0.45%)
BSENSE

Apr 11, 12:49 PM

BSE+NSE Vol: 8140

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
147.39
119.37
11.03
15.10
22.98
9.50
6.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
147.39
119.37
11.03
15.10
22.98
9.50
6.33
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.72
0.95
0.94
1.02
0.90
1.05
1.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
1.71
0.00
0.00
3.45
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.68
4.99
1.34
0.93
0.90
0.92
1.08
Total Expenditure (Excl Depreciation)
12.40
5.94
2.28
3.66
1.80
1.97
5.53
Operating Profit (PBDIT) excl Other Income
134.99
113.43
8.75
11.44
21.18
7.53
0.80
Other Income
0.00
0.02
0.08
0.06
0.01
0.08
0.01
Operating Profit (PBDIT)
134.99
113.45
8.83
11.50
21.19
7.61
0.81
Interest
0.66
0.15
0.02
0.00
0.00
0.00
0.59
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
134.33
113.30
8.81
11.50
21.19
7.61
0.22
Depreciation
0.32
0.29
0.27
0.27
0.27
0.29
0.30
Profit Before Tax
134.01
113.01
8.52
11.23
20.92
7.31
-0.09
Tax
31.33
31.32
1.63
2.56
4.36
0.33
0.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.68
81.69
6.89
8.67
16.56
6.99
-0.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.68
81.69
6.89
8.67
16.56
6.99
-0.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.68
81.69
6.89
8.67
16.56
6.99
-0.18
Equity Capital
17.50
17.50
17.50
17.50
17.50
17.50
17.50
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-4.56
23.41
2.14
-0.72
5.12
1.45
1.03
Operating Profit Margin (Excl OI)
91.59%
95.02%
79.33%
75.76%
92.17%
79.26%
12.64%
Gross Profit Margin
91.14%
94.91%
79.87%
76.16%
92.21%
80.11%
3.48%
PAT Margin
69.67%
68.43%
62.47%
57.42%
72.06%
73.58%
-2.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 23.47% vs 982.23% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 25.69% vs 1,085.63% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 19.01% vs 1,196.34% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 340.00% vs 650.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Shardul Sec. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
147.39
0
147.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
147.39
0
147.39
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
1.72
0
1.72
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
10.68
0.00
10.68
Total Expenditure (Excl Depreciation)
12.40
0
12.40
Operating Profit (PBDIT) excl Other Income
134.99
0.00
134.99
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
134.99
0
134.99
Interest
0.66
0
0.66
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
134.33
0
134.33
Depreciation
0.32
0
0.32
Profit Before Tax
134.01
0
134.01
Tax
31.33
0
31.33
Provisions and contingencies
0.00
0
0.00
Profit After Tax
102.68
0
102.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
102.68
0
102.68
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.68
0
102.68
Equity Capital
17.50
0
17.50
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
91.14%
0%
0.00
91.14%
PAT Margin
69.67%
0%
0.00
69.67%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 147.39 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 23.47% vs 982.23% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 102.68 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 25.69% vs 1,085.63% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.99 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 19.01% vs 1,196.34% in Dec 2023

Nine Monthly - Interest
Interest 0.66 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 340.00% vs 650.00% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.59%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023