Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,099.80
4,332.88
4,276.45
4,107.31
2,209.72
2,317.75
3,564.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
15.76
Total Operating income
7,099.80
4,332.88
4,276.45
4,107.31
2,209.72
2,317.75
3,579.83
Raw Material Cost
4,668.72
2,608.22
2,621.32
2,565.85
880.67
1,048.80
2,116.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-226.89
-13.57
49.80
-97.70
90.63
401.33
-70.68
Employee Cost
703.25
520.63
452.04
414.02
430.97
604.36
625.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
444.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
790.95
546.13
554.06
552.31
469.14
756.44
580.88
Total Expenditure (Excl Depreciation)
5,936.03
3,661.41
3,677.22
3,434.48
1,871.41
2,810.93
3,696.73
Operating Profit (PBDIT) excl Other Income
1,163.77
671.47
599.23
672.83
338.31
-493.18
-116.90
Other Income
68.14
27.20
13.75
17.93
14.72
23.78
44.34
Operating Profit (PBDIT)
1,231.91
698.67
612.98
690.76
353.03
-469.40
-72.56
Interest
170.08
120.01
334.32
558.09
799.69
1,026.15
987.88
Exceptional Items
0.00
-26.82
2,469.09
83.12
806.87
-55.12
60.89
Gross Profit (PBDT)
1,061.83
551.84
2,747.75
215.79
360.21
-1,550.67
-999.55
Depreciation
166.44
145.22
179.12
182.42
196.33
304.50
254.56
Profit Before Tax
895.39
406.62
2,568.63
33.37
163.88
-1,855.17
-1,254.11
Tax
4.74
0.39
1.33
6.64
3.52
2.08
-16.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
890.65
406.23
2,567.30
26.73
160.36
-1,857.25
-1,237.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
890.65
406.23
2,567.30
26.73
160.36
-1,857.25
-1,237.67
Share in Profit of Associates
0.00
0.00
0.00
2.24
-2.52
-0.37
-3.07
Minority Interest
0.44
0.00
1.66
-24.19
1.01
25.98
3.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
889.41
406.23
2,569.12
4.70
160.83
-1,818.70
-1,234.58
Equity Capital
2,731.60
2,719.12
2,254.62
1,821.16
1,672.93
1,063.95
1,063.95
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.28
0.15
0.07
0.04
-0.14
-1.38
-0.07
Operating Profit Margin (Excl OI)
16.39%
15.5%
14.01%
16.38%
15.31%
-21.28%
-3.27%
Gross Profit Margin
14.96%
12.74%
64.25%
5.25%
16.3%
-66.9%
-27.92%
PAT Margin
12.54%
9.38%
60.03%
0.65%
7.26%
-80.13%
-34.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 63.86% vs 1.32% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 118.94% vs -84.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 73.32% vs 12.06% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 41.72% vs -64.10% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Suzlon Energy With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
7,099.80
1,587.37
5,512.43
347.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,099.80
1,587.37
5,512.43
347.27%
Raw Material Cost
4,668.72
0.00
4,668.72
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-226.89
0.00
-226.89
Employee Cost
703.25
49.58
653.67
1,318.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
790.95
181.33
609.62
336.19%
Total Expenditure (Excl Depreciation)
5,936.03
230.91
5,705.12
2,470.71%
Operating Profit (PBDIT) excl Other Income
1,163.77
1,356.46
-192.69
-14.21%
Other Income
68.14
126.83
-58.69
-46.27%
Operating Profit (PBDIT)
1,231.91
1,483.29
-251.38
-16.95%
Interest
170.08
583.92
-413.84
-70.87%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,061.83
899.37
162.46
18.06%
Depreciation
166.44
552.39
-385.95
-69.87%
Profit Before Tax
895.39
346.99
548.40
158.04%
Tax
4.74
104.70
-99.96
-95.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
890.65
242.29
648.36
267.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
890.65
242.29
648.36
267.60%
Share in Profit of Associates
0.00
-1.38
1.38
100.00%
Minority Interest
0.44
1.35
-0.91
-67.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
889.41
242.26
647.15
267.13%
Equity Capital
2,731.60
8,426.33
-5,694.73
-67.58%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.96%
56.66%
0.00
-41.70%
PAT Margin
12.54%
15.26%
0.00
-2.72%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 7,099.80 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 63.86% vs 1.32% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 889.41 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 118.94% vs -84.19% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,163.77 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 73.32% vs 12.06% in Dec 2023
Nine Monthly - Interest
Interest 170.08 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 41.72% vs -64.10% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.39%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023