Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,557.00
7,983.00
7,129.00
6,379.00
6,068.00
5,993.00
5,743.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
74.00
Total Operating income
8,557.00
7,983.00
7,129.00
6,379.00
6,068.00
5,993.00
5,817.00
Raw Material Cost
1,118.00
1,247.00
1,092.00
1,141.00
1,074.00
1,046.00
930.00
Purchase of Finished goods
1,115.00
869.00
821.00
597.00
782.00
644.00
702.00
(Increase) / Decrease In Stocks
-188.00
-109.00
118.00
83.00
-205.00
-51.00
54.00
Employee Cost
1,642.00
1,498.00
1,237.00
1,162.00
1,099.00
1,093.00
1,057.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,021.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,113.00
1,993.00
1,746.00
1,521.00
1,415.00
1,639.00
542.00
Total Expenditure (Excl Depreciation)
5,800.00
5,498.00
5,014.00
4,504.00
4,165.00
4,371.00
4,306.00
Operating Profit (PBDIT) excl Other Income
2,757.00
2,485.00
2,115.00
1,875.00
1,903.00
1,622.00
1,511.00
Other Income
41.00
27.00
36.00
139.00
18.00
107.00
40.00
Operating Profit (PBDIT)
2,798.00
2,512.00
2,151.00
2,014.00
1,921.00
1,729.00
1,551.00
Interest
196.00
274.00
226.00
201.00
285.00
349.00
381.00
Exceptional Items
0.00
88.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,602.00
2,326.00
1,925.00
1,813.00
1,636.00
1,380.00
1,170.00
Depreciation
594.00
605.00
511.00
500.00
493.00
486.00
458.00
Profit Before Tax
2,008.00
1,721.00
1,414.00
1,313.00
1,143.00
894.00
712.00
Tax
595.00
514.00
456.00
418.00
215.00
183.00
124.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,413.00
1,207.00
958.00
895.00
928.00
711.00
588.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,413.00
1,207.00
958.00
895.00
928.00
711.00
588.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,413.00
1,207.00
958.00
895.00
928.00
711.00
588.00
Equity Capital
169.23
169.23
169.23
84.62
84.62
84.62
84.62
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
6,395.00
5,743.00
0.00
0.00
Diluted Earnings per share
14.88
13.1
8.63
14.75
17.52
14.77
14.5
Operating Profit Margin (Excl OI)
32.22%
31.13%
29.67%
29.39%
31.36%
27.06%
25.98%
Gross Profit Margin
30.41%
29.14%
27.0%
28.42%
26.96%
23.03%
20.11%
PAT Margin
16.51%
15.12%
13.44%
14.03%
15.29%
11.86%
10.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 7.19% vs 11.98% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 17.07% vs 25.99% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 10.95% vs 17.49% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -28.47% vs 21.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Torrent Pharma With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
8,557.00
20,817.93
-12,260.93
-58.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,557.00
20,817.93
-12,260.93
-58.90%
Raw Material Cost
1,118.00
4,011.66
-2,893.66
-72.13%
Purchase of Finished goods
1,115.00
2,827.81
-1,712.81
-60.57%
(Increase) / Decrease In Stocks
-188.00
-99.50
-88.50
-88.94%
Employee Cost
1,642.00
3,599.73
-1,957.73
-54.39%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,113.00
4,887.92
-2,774.92
-56.77%
Total Expenditure (Excl Depreciation)
5,800.00
15,227.62
-9,427.62
-61.91%
Operating Profit (PBDIT) excl Other Income
2,757.00
5,590.31
-2,833.31
-50.68%
Other Income
41.00
572.41
-531.41
-92.84%
Operating Profit (PBDIT)
2,798.00
6,162.72
-3,364.72
-54.60%
Interest
196.00
47.99
148.01
308.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,602.00
6,114.73
-3,512.73
-57.45%
Depreciation
594.00
798.22
-204.22
-25.58%
Profit Before Tax
2,008.00
5,316.51
-3,308.51
-62.23%
Tax
595.00
1,250.48
-655.48
-52.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,413.00
4,066.03
-2,653.03
-65.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,413.00
4,066.03
-2,653.03
-65.25%
Share in Profit of Associates
0.00
-10.97
10.97
100.00%
Minority Interest
0.00
3.78
-3.78
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,413.00
4,050.68
-2,637.68
-65.12%
Equity Capital
169.23
161.52
7.71
4.77%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
30.41%
29.37%
0.00
1.04%
PAT Margin
16.51%
19.53%
0.00
-3.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 8,557.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 7.19% vs 11.98% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1,413.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 17.07% vs 25.99% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,757.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 10.95% vs 17.49% in Dec 2023
Nine Monthly - Interest
Interest 196.00 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -28.47% vs 21.24% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.22%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023