down arrow

Welspun Corp

  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE191B01025
  • NSEID: WELCORP
  • BSEID: 532144
INR
762.55
11.9 (1.59%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,052.57
12,878.43
5,687.95
4,046.90
4,620.39
7,197.89
6,767.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
268.11
Total Operating income
10,052.57
12,878.43
5,687.95
4,046.90
4,620.39
7,197.89
7,035.94
Raw Material Cost
6,680.84
8,074.37
5,270.11
2,270.54
2,197.48
5,772.93
5,517.18
Purchase of Finished goods
27.83
43.14
14.36
19.36
551.43
0.00
5.57
(Increase) / Decrease In Stocks
-336.43
745.50
-926.66
522.02
352.11
-1,022.95
-618.36
Employee Cost
734.71
702.91
350.91
265.68
307.40
475.46
418.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,218.72
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,737.62
2,081.23
915.21
550.97
671.77
1,114.34
0.00
Total Expenditure (Excl Depreciation)
8,844.57
11,647.15
5,623.93
3,628.57
4,080.19
6,339.78
6,541.86
Operating Profit (PBDIT) excl Other Income
1,208.00
1,231.28
64.02
418.33
540.20
858.11
494.08
Other Income
147.90
159.93
257.75
147.41
149.00
99.50
187.53
Operating Profit (PBDIT)
1,355.90
1,391.21
321.77
565.74
689.20
957.61
681.61
Interest
232.11
229.80
148.45
62.29
56.35
107.87
140.54
Exceptional Items
-10.82
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,112.97
1,161.41
173.32
503.45
632.85
849.74
541.07
Depreciation
264.08
261.10
211.73
173.10
159.59
174.57
285.56
Profit Before Tax
1,292.95
953.61
-8.92
314.48
473.26
675.17
255.51
Tax
203.56
217.65
49.13
91.61
207.78
248.76
45.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
645.33
682.66
-87.54
238.74
265.48
426.41
210.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-4.90
-35.96
0.00
Net Profit
645.33
682.66
-87.54
238.74
260.58
390.45
210.48
Share in Profit of Associates
557.76
166.06
46.63
-18.70
153.25
116.47
-55.81
Minority Interest
1.72
-3.12
11.63
-6.26
0.48
-2.27
8.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,209.83
841.92
-29.24
228.16
400.11
497.19
135.46
Equity Capital
131.17
130.83
130.76
130.47
130.44
130.43
132.61
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
25.73
11.13
0.89
1.75
7.61
8.55
1.14
Operating Profit Margin (Excl OI)
12.02%
9.56%
1.13%
10.34%
11.69%
11.92%
7.02%
Gross Profit Margin
11.07%
9.02%
3.05%
12.44%
13.7%
11.81%
7.69%
PAT Margin
6.42%
5.3%
-1.54%
5.9%
5.75%
5.92%
2.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -21.94% vs 126.42% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 43.70% vs 2,979.34% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -1.89% vs 1,823.27% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 1.01% vs 54.80% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Welspun Corp With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
10,052.57
73,162.92
-63,110.35
-86.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,052.57
73,162.92
-63,110.35
-86.26%
Raw Material Cost
6,680.84
37,778.09
-31,097.25
-82.32%
Purchase of Finished goods
27.83
259.69
-231.86
-89.28%
(Increase) / Decrease In Stocks
-336.43
-1,701.07
1,364.64
80.22%
Employee Cost
734.71
8,384.15
-7,649.44
-91.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,737.62
21,279.71
-19,542.09
-91.83%
Total Expenditure (Excl Depreciation)
8,844.57
66,000.57
-57,156.00
-86.60%
Operating Profit (PBDIT) excl Other Income
1,208.00
7,162.35
-5,954.35
-83.13%
Other Income
147.90
577.49
-429.59
-74.39%
Operating Profit (PBDIT)
1,355.90
7,739.84
-6,383.94
-82.48%
Interest
232.11
2,128.73
-1,896.62
-89.10%
Exceptional Items
-10.82
-283.23
272.41
96.18%
Gross Profit (PBDT)
1,112.97
5,327.88
-4,214.91
-79.11%
Depreciation
264.08
4,126.84
-3,862.76
-93.60%
Profit Before Tax
1,292.95
1,332.44
-39.49
-2.96%
Tax
203.56
473.50
-269.94
-57.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
645.33
727.54
-82.21
-11.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
645.33
727.54
-82.21
-11.30%
Share in Profit of Associates
557.76
393.28
164.48
41.82%
Minority Interest
1.72
0.00
1.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,209.83
1,120.82
89.01
7.94%
Equity Capital
131.17
4,130.53
-3,999.36
-96.82%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.07%
7.28%
0.00
3.79%
PAT Margin
6.42%
0.99%
0.00
5.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 10,052.57 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -21.94% vs 126.42% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 1,209.83 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 43.70% vs 2,979.34% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,208.00 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -1.89% vs 1,823.27% in Dec 2023

Nine Monthly - Interest
Interest 232.11 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 1.01% vs 54.80% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.02%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023