down arrow

20 Microns

40
Sell
  • Market Cap: Micro Cap
  • Industry: Mining & Minerals
  • ISIN: INE144J01027
  • NSEID: 20MICRONS
  • BSEID: 533022
INR
195.10
6.15 (3.25%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
777.00
701.00
613.00
483.00
529.00
479.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
777.00
701.00
613.00
483.00
529.00
479.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
-1.00
-2.00
Raw Materials Consumed
416.00
363.00
319.00
254.00
280.00
230.00
Power & Fuel Cost
52.00
51.00
41.00
32.00
36.00
42.00
Employee Cost
63.00
59.00
49.00
37.00
48.00
46.00
Operating Expenses
15.00
16.00
16.00
19.00
11.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
98.00
98.00
90.00
66.00
67.00
62.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
3.00
4.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
672.00
615.00
533.00
425.00
463.00
410.00
Operating Profit (PBDIT) excl Other Income
105.00
85.00
79.00
58.00
65.00
68.00
Other Income
4.00
2.00
2.00
2.00
2.00
1.00
Operating Profit (PBDIT)
109.00
88.00
81.00
61.00
68.00
70.00
Interest
16.00
17.00
20.00
25.00
21.00
21.00
Profit before Depriciation and Tax
92.00
70.00
61.00
35.00
47.00
48.00
Depreciation
14.00
13.00
13.00
13.00
12.00
10.00
Profit Before Taxation & Exceptional Items
78.00
57.00
47.00
21.00
34.00
38.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
57.00
47.00
21.00
34.00
38.00
Provision for Tax
20.00
15.00
12.00
-1.00
10.00
13.00
Profit After Tax
56.00
41.00
34.00
23.00
24.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
227.00
186.00
151.00
128.00
106.00
83.00
Profit Available for appropriations
284.00
228.00
186.00
151.00
130.00
108.00
Appropriations
284.00
228.00
186.00
151.00
130.00
108.00
Equity Dividend (%)
25.00%
15.00%
0.00%
0.00%
12.00%
0.00%
Earnings Per Share
15.89
11.85
9.80
6.51
6.83
7.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.80% vs 14.43% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 22.63% vs 8.00% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -7.32% vs -12.26% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 33.76% vs 20.52% in Mar 2023

Compare Profit and Loss Results of 20 Microns
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
777.00
1,252.00
-475.00
-37.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
777.00
1,252.00
-475.00
-37.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-104.00
104.00
100.00%
Raw Materials Consumed
416.00
283.00
133.00
47.00%
Power & Fuel Cost
52.00
0.00
52.00
0%
Employee Cost
63.00
171.00
-108.00
-63.16%
Operating Expenses
15.00
219.00
-204.00
-93.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
98.00
6.00
92.00
1,533.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
41.00
-38.00
-92.68%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
672.00
931.00
-259.00
-27.82%
Operating Profit (PBDIT) excl Other Income
105.00
320.00
-215.00
-67.19%
Other Income
4.00
82.00
-78.00
-95.12%
Operating Profit (PBDIT)
109.00
402.00
-293.00
-72.89%
Interest
16.00
19.00
-3.00
-15.79%
Profit before Depriciation and Tax
92.00
382.00
-290.00
-75.92%
Depreciation
14.00
57.00
-43.00
-75.44%
Profit Before Taxation & Exceptional Items
78.00
325.00
-247.00
-76.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
76.00
325.00
-249.00
-76.62%
Provision for Tax
20.00
86.00
-66.00
-76.74%
Profit After Tax
56.00
238.00
-182.00
-76.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
227.00
1,803.00
-1,576.00
-87.41%
Profit Available for appropriations
284.00
2,042.00
-1,758.00
-86.09%
Appropriations
284.00
2,042.00
-1,758.00
-86.09%
Equity Dividend (%)
25%
100%
-75.00
Earnings Per Share
15.89
14.78
1.11
7.51%
Profit And Loss - Net Sales
Net Sales 777.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.80% vs 14.43% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.63% vs 8.00% in Mar 2023

Profit And Loss - Interest
Interest 16.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.32% vs -12.26% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 56.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.76% vs 20.52% in Mar 2023