down arrow

AGI Infra

51
Hold
  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE976R01025
  • NSEID: AGIIL
  • BSEID: 539042
INR
811.15
19.15 (2.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 22.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
292.00
241.00
197.00
110.00
91.00
80.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
292.00
241.00
197.00
110.00
91.00
80.00
Expenditure (Ex Depriciation)
Stock Adjustments
-137.00
-79.00
-49.00
-70.00
-101.00
-97.00
Raw Materials Consumed
304.00
220.00
160.00
116.00
123.00
127.00
Power & Fuel Cost
4.00
3.00
3.00
3.00
0.00
2.00
Employee Cost
34.00
26.00
27.00
21.00
21.00
11.00
Operating Expenses
1.00
1.00
1.00
0.00
0.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
0.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
0.00
0.00
3.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
216.00
182.00
148.00
77.00
57.00
56.00
Operating Profit (PBDIT) excl Other Income
75.00
58.00
49.00
32.00
33.00
23.00
Other Income
9.00
6.00
3.00
2.00
2.00
0.00
Operating Profit (PBDIT)
85.00
64.00
52.00
35.00
35.00
24.00
Interest
7.00
5.00
4.00
10.00
12.00
8.00
Profit before Depriciation and Tax
77.00
59.00
47.00
24.00
22.00
15.00
Depreciation
11.00
5.00
3.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
65.00
53.00
43.00
20.00
18.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65.00
53.00
43.00
20.00
18.00
11.00
Provision for Tax
13.00
5.00
7.00
3.00
3.00
2.00
Profit After Tax
52.00
48.00
36.00
16.00
15.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
139.00
92.00
55.00
43.00
31.00
25.00
Profit Available for appropriations
191.00
140.00
92.00
60.00
46.00
34.00
Appropriations
191.00
140.00
92.00
60.00
46.00
34.00
Equity Dividend (%)
10.00%
10.00%
10.00%
5.00%
5.00%
0.00%
Earnings Per Share
42.64
39.39
29.81
15.52
14.73
9.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 21.24% vs 22.11% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 29.73% vs 19.42% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 49.70% vs 10.19% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 8.27% vs 32.11% in Mar 2023

Compare Profit and Loss Results of AGI Infra
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
292.00
4,192.00
-3,900.00
-93.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
292.00
4,192.00
-3,900.00
-93.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-137.00
-3,507.00
3,370.00
96.09%
Raw Materials Consumed
304.00
0.00
304.00
0%
Power & Fuel Cost
4.00
1.00
3.00
300.00%
Employee Cost
34.00
77.00
-43.00
-55.84%
Operating Expenses
1.00
5,405.00
-5,404.00
-99.98%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
36.00
-35.00
-97.22%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
24.00
-23.00
-95.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
216.00
2,080.00
-1,864.00
-89.62%
Operating Profit (PBDIT) excl Other Income
75.00
2,111.00
-2,036.00
-96.45%
Other Income
9.00
100.00
-91.00
-91.00%
Operating Profit (PBDIT)
85.00
2,212.00
-2,127.00
-96.16%
Interest
7.00
169.00
-162.00
-95.86%
Profit before Depriciation and Tax
77.00
2,043.00
-1,966.00
-96.23%
Depreciation
11.00
39.00
-28.00
-71.79%
Profit Before Taxation & Exceptional Items
65.00
2,003.00
-1,938.00
-96.75%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65.00
2,223.00
-2,158.00
-97.08%
Provision for Tax
13.00
319.00
-306.00
-95.92%
Profit After Tax
52.00
1,684.00
-1,632.00
-96.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
139.00
6,817.00
-6,678.00
-97.96%
Profit Available for appropriations
191.00
8,722.00
-8,531.00
-97.81%
Appropriations
191.00
8,722.00
-8,531.00
-97.81%
Equity Dividend (%)
10%
40%
-30.00
Earnings Per Share
42.64
52.38
-9.74
-18.59%
Profit And Loss - Net Sales
Net Sales 292.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.24% vs 22.11% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.73% vs 19.42% in Mar 2023

Profit And Loss - Interest
Interest 7.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.70% vs 10.19% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 52.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.27% vs 32.11% in Mar 2023