down arrow

Alicon Cast.

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE062D01024
  • NSEID: ALICON
  • BSEID: 531147
INR
647.00
27 (4.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,559.00
1,401.00
1,078.00
848.00
957.00
1,188.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,559.00
1,401.00
1,078.00
848.00
957.00
1,188.00
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-10.00
-4.00
-7.00
24.00
-46.00
Raw Materials Consumed
749.00
722.00
550.00
393.00
463.00
645.00
Power & Fuel Cost
86.00
91.00
66.00
56.00
66.00
77.00
Employee Cost
199.00
164.00
138.00
135.00
143.00
165.00
Operating Expenses
227.00
203.00
154.00
116.00
96.00
129.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
40.00
39.00
26.00
28.00
22.00
27.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
1.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,364.00
1,247.00
965.00
765.00
851.00
1,042.00
Operating Profit (PBDIT) excl Other Income
195.00
153.00
112.00
83.00
105.00
146.00
Other Income
3.00
3.00
3.00
2.00
2.00
3.00
Operating Profit (PBDIT)
199.00
156.00
115.00
86.00
108.00
149.00
Interest
40.00
31.00
30.00
36.00
39.00
35.00
Profit before Depriciation and Tax
158.00
125.00
85.00
49.00
69.00
114.00
Depreciation
77.00
63.00
53.00
48.00
44.00
38.00
Profit Before Taxation & Exceptional Items
80.00
62.00
32.00
1.00
25.00
76.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
80.00
62.00
32.00
1.00
25.00
76.00
Provision for Tax
19.00
10.00
8.00
3.00
8.00
23.00
Profit After Tax
61.00
51.00
24.00
-1.00
17.00
52.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
189.00
183.00
141.00
Profit Available for appropriations
61.00
51.00
24.00
187.00
200.00
194.00
Appropriations
0.00
0.00
24.00
187.00
200.00
194.00
Equity Dividend (%)
150.00%
125.00%
45.00%
0.00%
25.00%
140.00%
Earnings Per Share
38.09
31.92
15.68
-1.39
12.41
39.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 11.29% vs 29.97% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 27.32% vs 36.39% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 30.26% vs 3.71% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 19.34% vs 112.65% in Mar 2023

Compare Profit and Loss Results of Alicon Cast.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,559.00
3,815.00
-2,256.00
-59.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,559.00
3,815.00
-2,256.00
-59.13%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-3.00
9.00
300.00%
Raw Materials Consumed
749.00
2,350.00
-1,601.00
-68.13%
Power & Fuel Cost
86.00
27.00
59.00
218.52%
Employee Cost
199.00
465.00
-266.00
-57.20%
Operating Expenses
227.00
140.00
87.00
62.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
40.00
15.00
25.00
166.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
21.00
-21.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,364.00
3,249.00
-1,885.00
-58.02%
Operating Profit (PBDIT) excl Other Income
195.00
566.00
-371.00
-65.55%
Other Income
3.00
94.00
-91.00
-96.81%
Operating Profit (PBDIT)
199.00
661.00
-462.00
-69.89%
Interest
40.00
5.00
35.00
700.00%
Profit before Depriciation and Tax
158.00
656.00
-498.00
-75.91%
Depreciation
77.00
109.00
-32.00
-29.36%
Profit Before Taxation & Exceptional Items
80.00
546.00
-466.00
-85.35%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
80.00
546.00
-466.00
-85.35%
Provision for Tax
19.00
139.00
-120.00
-86.33%
Profit After Tax
61.00
406.00
-345.00
-84.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
2,151.00
-2,151.00
-100.00%
Profit Available for appropriations
61.00
2,558.00
-2,497.00
-97.62%
Appropriations
0.00
2,558.00
-2,558.00
-100.00%
Equity Dividend (%)
150%
340%
-190.00
Earnings Per Share
38.09
214.28
-176.19
-82.22%
Profit And Loss - Net Sales
Net Sales 1,559.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.29% vs 29.97% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.32% vs 36.39% in Mar 2023

Profit And Loss - Interest
Interest 40.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.26% vs 3.71% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 61.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.34% vs 112.65% in Mar 2023