down arrow

Allied Blenders

33
Sell
  • Market Cap: Mid Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE552Z01027
  • NSEID: ABDL
  • BSEID: 544203
INR
317.80
5.6 (1.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
7,668.00
7,105.00
7,196.00
6,378.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
4,340.00
3,959.00
4,511.00
4,030.00
Net Sales
3,327.00
3,146.00
2,685.00
2,348.00
Expenditure (Ex Depriciation)
Stock Adjustments
25.00
-27.00
-11.00
26.00
Raw Materials Consumed
2,072.00
2,001.00
1,639.00
1,394.00
Power & Fuel Cost
62.00
75.00
58.00
27.00
Employee Cost
175.00
185.00
193.00
172.00
Operating Expenses
313.00
306.00
151.00
124.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
233.00
245.00
194.00
165.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
17.00
126.00
117.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
3,085.00
2,960.00
2,488.00
2,153.00
Operating Profit (PBDIT) excl Other Income
242.00
185.00
197.00
194.00
Other Income
6.00
11.00
11.00
19.00
Operating Profit (PBDIT)
248.00
196.00
208.00
213.00
Interest
173.00
135.00
146.00
142.00
Profit before Depriciation and Tax
75.00
61.00
62.00
71.00
Depreciation
57.00
55.00
58.00
58.00
Profit Before Taxation & Exceptional Items
17.00
5.00
3.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
12.00
5.00
3.00
12.00
Provision for Tax
10.00
4.00
2.00
10.00
Profit After Tax
1.00
1.00
1.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
98.00
96.00
94.00
92.00
Profit Available for appropriations
100.00
97.00
95.00
94.00
Appropriations
100.00
97.00
95.00
94.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.07
0.07
0.06
0.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 5.76% vs 17.16% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 30.59% vs -5.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 27.61% vs -7.14% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 14.30% vs 8.41% in Mar 2023

Compare Profit and Loss Results of Allied Blenders
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,668.00
15,483.00
-7,815.00
-50.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
4,340.00
11,365.00
-7,025.00
-61.81%
Net Sales
3,327.00
4,118.00
-791.00
-19.21%
Expenditure (Ex Depriciation)
Stock Adjustments
25.00
-54.00
79.00
146.30%
Raw Materials Consumed
2,072.00
2,420.00
-348.00
-14.38%
Power & Fuel Cost
62.00
133.00
-71.00
-53.38%
Employee Cost
175.00
195.00
-20.00
-10.26%
Operating Expenses
313.00
88.00
225.00
255.68%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
233.00
432.00
-199.00
-46.06%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
166.00
-142.00
-85.54%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,085.00
3,611.00
-526.00
-14.57%
Operating Profit (PBDIT) excl Other Income
242.00
506.00
-264.00
-52.17%
Other Income
6.00
8.00
-2.00
-25.00%
Operating Profit (PBDIT)
248.00
515.00
-267.00
-51.84%
Interest
173.00
59.00
114.00
193.22%
Profit before Depriciation and Tax
75.00
455.00
-380.00
-83.52%
Depreciation
57.00
113.00
-56.00
-49.56%
Profit Before Taxation & Exceptional Items
17.00
342.00
-325.00
-95.03%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12.00
348.00
-336.00
-96.55%
Provision for Tax
10.00
86.00
-76.00
-88.37%
Profit After Tax
1.00
255.00
-254.00
-99.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
98.00
1,394.00
-1,296.00
-92.97%
Profit Available for appropriations
100.00
1,656.00
-1,556.00
-93.96%
Appropriations
100.00
1,656.00
-1,556.00
-93.96%
Equity Dividend (%)
0%
150%
-150.00
Earnings Per Share
0.07
19.61
-19.54
-99.64%
Profit And Loss - Net Sales
Net Sales 3,327.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.76% vs 17.16% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.59% vs -5.89% in Mar 2023

Profit And Loss - Interest
Interest 173.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.61% vs -7.14% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1.83 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.30% vs 8.41% in Mar 2023