Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
Mar'09
No of Months
12
12
12
12
12
12
Operating Income
224.00
185.00
204.00
154.00
111.00
89.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
33.00
28.00
22.00
16.00
0.00
0.00
Net Sales
190.00
157.00
182.00
138.00
111.00
89.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-6.00
5.00
-8.00
-5.00
0.00
Raw Materials Consumed
107.00
96.00
102.00
84.00
70.00
51.00
Power & Fuel Cost
13.00
12.00
9.00
8.00
6.00
5.00
Employee Cost
12.00
11.00
11.00
8.00
4.00
3.00
Operating Expenses
12.00
7.00
7.00
7.00
5.00
4.00
General and Administration Expenses
6.00
6.00
5.00
4.00
4.00
4.00
Selling and Distribution Expenses
6.00
8.00
10.00
9.00
5.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
3.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
160.00
138.00
156.00
116.00
92.00
73.00
Operating Profit (PBDIT) excl Other Income
30.00
18.00
25.00
21.00
18.00
15.00
Other Income
0.00
1.00
0.00
2.00
2.00
0.00
Operating Profit (PBDIT)
30.00
19.00
25.00
23.00
21.00
16.00
Interest
12.00
10.00
10.00
10.00
8.00
7.00
Profit before Depriciation and Tax
17.00
9.00
15.00
12.00
12.00
8.00
Depreciation
8.00
8.00
7.00
7.00
5.00
4.00
Profit Before Taxation & Exceptional Items
8.00
1.00
7.00
5.00
7.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8.00
1.00
9.00
5.00
7.00
3.00
Provision for Tax
3.00
0.00
3.00
1.00
4.00
3.00
Profit After Tax
5.00
1.00
6.00
3.00
3.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
13.00
14.00
10.00
9.00
8.00
11.00
Profit Available for appropriations
19.00
15.00
16.00
13.00
11.00
11.00
Appropriations
19.00
15.00
16.00
13.00
11.00
11.00
Equity Dividend (%)
9.00%
9.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
3.07
0.56
3.14
1.98
1.65
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -20.65% vs 66.96% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -55.21% vs 73.69% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 13.06% vs 24.81% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -108.71% vs 134.28% in Mar 2023
Compare Profit and Loss Results of AMD Industries
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
224.00
2,587.00
-2,363.00
-91.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
33.00
0.00
33.00
0%
Net Sales
190.00
2,587.00
-2,397.00
-92.66%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
3.00
-4.00
-133.33%
Raw Materials Consumed
107.00
1,746.00
-1,639.00
-93.87%
Power & Fuel Cost
13.00
184.00
-171.00
-92.93%
Employee Cost
12.00
216.00
-204.00
-94.44%
Operating Expenses
12.00
135.00
-123.00
-91.11%
General and Administration Expenses
6.00
-1.00
7.00
700.00%
Selling and Distribution Expenses
6.00
19.00
-13.00
-68.42%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
19.00
-17.00
-89.47%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
160.00
2,404.00
-2,244.00
-93.34%
Operating Profit (PBDIT) excl Other Income
30.00
183.00
-153.00
-83.61%
Other Income
0.00
67.00
-67.00
-100.00%
Operating Profit (PBDIT)
30.00
251.00
-221.00
-88.05%
Interest
12.00
89.00
-77.00
-86.52%
Profit before Depriciation and Tax
17.00
161.00
-144.00
-89.44%
Depreciation
8.00
89.00
-81.00
-91.01%
Profit Before Taxation & Exceptional Items
8.00
72.00
-64.00
-88.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8.00
72.00
-64.00
-88.89%
Provision for Tax
3.00
10.00
-7.00
-70.00%
Profit After Tax
5.00
62.00
-57.00
-91.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
13.00
1,170.00
-1,157.00
-98.89%
Profit Available for appropriations
19.00
1,232.00
-1,213.00
-98.46%
Appropriations
19.00
1,232.00
-1,213.00
-98.46%
Equity Dividend (%)
9%
30%
-21.00
Earnings Per Share
3.07
23.98
-20.91
-87.20%
Profit And Loss - Net Sales
Net Sales 277.74 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.65% vs 66.96% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -55.21% vs 73.69% in Mar 2023
Profit And Loss - Interest
Interest 11.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.06% vs 24.81% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -1.67 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -108.71% vs 134.28% in Mar 2023