down arrow

Astral

28
Strong Sell
  • Market Cap: Large Cap
  • Industry: Plastic Products
  • ISIN: INE006I01046
  • NSEID: ASTRAL
  • BSEID: 532830
INR
1,255.20
-11.3 (-0.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
5,641.00
5,158.00
4,394.00
3,176.00
2,577.00
2,507.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,641.00
5,158.00
4,394.00
3,176.00
2,577.00
2,507.00
Expenditure (Ex Depriciation)
Stock Adjustments
-86.00
12.00
-133.00
49.00
-69.00
-42.00
Raw Materials Consumed
3,545.00
3,422.00
3,061.00
1,919.00
1,665.00
1,689.00
Power & Fuel Cost
130.00
101.00
77.00
64.00
70.00
65.00
Employee Cost
438.00
319.00
245.00
191.00
175.00
139.00
Operating Expenses
116.00
95.00
74.00
53.00
51.00
44.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
370.00
242.00
206.00
175.00
157.00
145.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
41.00
32.00
20.00
14.00
17.00
14.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,723.00
4,348.00
3,638.00
2,531.00
2,135.00
2,122.00
Operating Profit (PBDIT) excl Other Income
918.00
809.00
755.00
644.00
442.00
384.00
Other Income
42.00
26.00
34.00
25.00
12.00
15.00
Operating Profit (PBDIT)
960.00
836.00
790.00
669.00
455.00
400.00
Interest
29.00
40.00
12.00
13.00
39.00
31.00
Profit before Depriciation and Tax
931.00
796.00
777.00
656.00
415.00
368.00
Depreciation
197.00
178.00
126.00
116.00
107.00
81.00
Profit Before Taxation & Exceptional Items
733.00
618.00
650.00
540.00
307.00
287.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
733.00
615.00
648.00
533.00
306.00
283.00
Provision for Tax
188.00
155.00
158.00
124.00
56.00
86.00
Profit After Tax
545.00
461.00
492.00
415.00
251.00
200.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,245.00
1,883.00
1,444.00
1,055.00
831.00
645.00
Profit Available for appropriations
2,791.00
2,326.00
1,928.00
1,459.00
1,079.00
840.00
Appropriations
2,791.00
2,326.00
1,928.00
1,459.00
1,079.00
840.00
Equity Dividend (%)
375.00%
350.00%
300.00%
200.00%
100.00%
70.00%
Earnings Per Share
20.33
17.00
18.01
20.13
12.34
13.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.36% vs 17.40% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 13.38% vs 7.23% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -27.25% vs 210.08% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 18.37% vs -6.36% in Mar 2023

Compare Profit and Loss Results of Astral
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,641.00
10,134.00
-4,493.00
-44.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,641.00
10,134.00
-4,493.00
-44.34%
Expenditure (Ex Depriciation)
Stock Adjustments
-86.00
-5.00
-81.00
-1,620.00%
Raw Materials Consumed
3,545.00
6,864.00
-3,319.00
-48.35%
Power & Fuel Cost
130.00
328.00
-198.00
-60.37%
Employee Cost
438.00
442.00
-4.00
-0.90%
Operating Expenses
116.00
441.00
-325.00
-73.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
370.00
307.00
63.00
20.52%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
41.00
52.00
-11.00
-21.15%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,723.00
8,586.00
-3,863.00
-44.99%
Operating Profit (PBDIT) excl Other Income
918.00
1,547.00
-629.00
-40.66%
Other Income
42.00
65.00
-23.00
-35.38%
Operating Profit (PBDIT)
960.00
1,613.00
-653.00
-40.48%
Interest
29.00
16.00
13.00
81.25%
Profit before Depriciation and Tax
931.00
1,596.00
-665.00
-41.67%
Depreciation
197.00
298.00
-101.00
-33.89%
Profit Before Taxation & Exceptional Items
733.00
1,298.00
-565.00
-43.53%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
733.00
1,405.00
-672.00
-47.83%
Provision for Tax
188.00
335.00
-147.00
-43.88%
Profit After Tax
545.00
962.00
-417.00
-43.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,245.00
254.00
1,991.00
783.86%
Profit Available for appropriations
2,791.00
1,323.00
1,468.00
110.96%
Appropriations
2,791.00
1,323.00
1,468.00
110.96%
Equity Dividend (%)
375%
1500%
-1,125.00
Earnings Per Share
20.33
84.21
-63.88
-75.86%
Profit And Loss - Net Sales
Net Sales 5,641.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.36% vs 17.40% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 918.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.38% vs 7.23% in Mar 2023

Profit And Loss - Interest
Interest 29.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -27.25% vs 210.08% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 545.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.37% vs -6.36% in Mar 2023