down arrow

Avalon Tech

62
Hold
  • Market Cap: Mid Cap
  • Industry: Consumer Durables - Electronics
  • ISIN: INE0LCL01028
  • NSEID: AVALON
  • BSEID: 543896
INR
803.35
43.45 (5.72%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.38 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
867.00
944.00
840.00
690.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
867.00
944.00
840.00
690.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-17.00
-6.00
20.00
Raw Materials Consumed
552.00
613.00
560.00
435.00
Power & Fuel Cost
7.00
7.00
5.00
4.00
Employee Cost
184.00
171.00
131.00
119.00
Operating Expenses
15.00
15.00
12.00
12.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
12.00
14.00
12.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
8.00
7.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
804.00
832.00
743.00
624.00
Operating Profit (PBDIT) excl Other Income
62.00
112.00
97.00
66.00
Other Income
14.00
14.00
10.00
5.00
Operating Profit (PBDIT)
77.00
127.00
108.00
71.00
Interest
16.00
34.00
24.00
26.00
Profit before Depriciation and Tax
60.00
92.00
83.00
44.00
Depreciation
22.00
19.00
18.00
15.00
Profit Before Taxation & Exceptional Items
38.00
72.00
65.00
28.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
38.00
72.00
85.00
28.00
Provision for Tax
10.00
20.00
18.00
5.00
Profit After Tax
27.00
52.00
67.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
142.00
87.00
19.00
2.00
Profit Available for appropriations
170.00
140.00
83.00
24.00
Appropriations
170.00
140.00
83.00
24.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.29
9.27
11.31
11.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -8.21% vs 12.37% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -44.52% vs 15.45% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -52.86% vs 40.02% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -46.70% vs -22.17% in Mar 2023

Compare Profit and Loss Results of Avalon Tech
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
867.00
7,312.00
-6,445.00
-88.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
867.00
7,312.00
-6,445.00
-88.14%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-117.00
117.00
100.00%
Raw Materials Consumed
552.00
5,117.00
-4,565.00
-89.21%
Power & Fuel Cost
7.00
19.00
-12.00
-63.16%
Employee Cost
184.00
589.00
-405.00
-68.76%
Operating Expenses
15.00
105.00
-90.00
-85.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12.00
622.00
-610.00
-98.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
139.00
-132.00
-94.96%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
804.00
6,599.00
-5,795.00
-87.82%
Operating Profit (PBDIT) excl Other Income
62.00
713.00
-651.00
-91.30%
Other Income
14.00
67.00
-53.00
-79.10%
Operating Profit (PBDIT)
77.00
781.00
-704.00
-90.14%
Interest
16.00
79.00
-63.00
-79.75%
Profit before Depriciation and Tax
60.00
701.00
-641.00
-91.44%
Depreciation
22.00
128.00
-106.00
-82.81%
Profit Before Taxation & Exceptional Items
38.00
573.00
-535.00
-93.37%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
38.00
573.00
-535.00
-93.37%
Provision for Tax
10.00
131.00
-121.00
-92.37%
Profit After Tax
27.00
441.00
-414.00
-93.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
142.00
2,348.00
-2,206.00
-93.95%
Profit Available for appropriations
170.00
2,788.00
-2,618.00
-93.90%
Appropriations
170.00
2,788.00
-2,618.00
-93.90%
Equity Dividend (%)
0%
150%
-150.00
Earnings Per Share
4.29
6.88
-2.59
-37.65%
Profit And Loss - Net Sales
Net Sales 867.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.21% vs 12.37% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -44.52% vs 15.45% in Mar 2023

Profit And Loss - Interest
Interest 16.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -52.86% vs 40.02% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 27.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -46.70% vs -22.17% in Mar 2023