down arrow

Avantel

36
Sell
  • Market Cap: Small Cap
  • Industry: IT - Hardware
  • ISIN: INE005B01027
  • NSEID: AVANTEL
  • BSEID: 532406
INR
116.25
3 (2.65%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.7 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'07
No of Months
12
12
12
12
12
Operating Income
251.00
172.00
114.00
85.00
26.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
26.00
18.00
9.00
7.00
3.00
Net Sales
224.00
154.00
104.00
77.00
22.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-13.00
-4.00
0.00
0.00
Raw Materials Consumed
77.00
76.00
50.00
26.00
10.00
Power & Fuel Cost
1.00
0.00
0.00
0.00
0.00
Employee Cost
35.00
17.00
13.00
10.00
2.00
Operating Expenses
15.00
12.00
7.00
8.00
2.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
0.00
Selling and Distribution Expenses
3.00
2.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
142.00
107.00
78.00
55.00
17.00
Operating Profit (PBDIT) excl Other Income
81.00
46.00
26.00
22.00
4.00
Other Income
1.00
0.00
1.00
0.00
0.00
Operating Profit (PBDIT)
83.00
47.00
28.00
23.00
5.00
Interest
4.00
4.00
1.00
1.00
0.00
Profit before Depriciation and Tax
79.00
42.00
26.00
21.00
4.00
Depreciation
7.00
5.00
4.00
3.00
1.00
Profit Before Taxation & Exceptional Items
71.00
36.00
22.00
18.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
71.00
36.00
22.00
18.00
3.00
Provision for Tax
18.00
9.00
4.00
3.00
1.00
Profit After Tax
52.00
26.00
17.00
15.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
91.00
73.00
56.00
42.00
0.00
Profit Available for appropriations
143.00
99.00
74.00
57.00
2.00
Appropriations
143.00
99.00
74.00
57.00
2.00
Equity Dividend (%)
10.00%
10.00%
40.00%
40.00%
10.00%
Earnings Per Share
2.16
1.10
11.08
37.82
4.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 45.27% vs 47.16% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 74.70% vs 75.76% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -14.08% vs 221.41% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 95.82% vs 49.29% in Mar 2023

Compare Profit and Loss Results of Avantel
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
251.00
0
251.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
26.00
0
26.00
0%
Net Sales
224.00
0
224.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
77.00
0
77.00
0%
Power & Fuel Cost
1.00
0
1.00
0%
Employee Cost
35.00
0
35.00
0%
Operating Expenses
15.00
0
15.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
3.00
0
3.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
142.00
0
142.00
0%
Operating Profit (PBDIT) excl Other Income
81.00
0.00
81.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
83.00
0
83.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
79.00
0
79.00
0%
Depreciation
7.00
0
7.00
0%
Profit Before Taxation & Exceptional Items
71.00
0
71.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
71.00
0
71.00
0%
Provision for Tax
18.00
0
18.00
0%
Profit After Tax
52.00
0
52.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
91.00
0
91.00
0%
Profit Available for appropriations
143.00
0
143.00
0%
Appropriations
143.00
0
143.00
0%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
2.16
0
2.16
0%
Profit And Loss - Net Sales
Net Sales 224.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.27% vs 47.16% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 74.70% vs 75.76% in Mar 2023

Profit And Loss - Interest
Interest 4.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -14.08% vs 221.41% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 52.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 95.82% vs 49.29% in Mar 2023