down arrow

Bannari Amm Spg.

32
Sell
  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE186H01022
  • NSEID: BASML
  • BSEID: 532674
INR
32.53
1.93 (6.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.74 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
923.00
1,398.00
1,560.00
1,018.00
1,133.00
1,174.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
923.00
1,398.00
1,560.00
1,018.00
1,133.00
1,174.00
Expenditure (Ex Depriciation)
Stock Adjustments
26.00
-54.00
-9.00
57.00
-14.00
-29.00
Raw Materials Consumed
672.00
1,083.00
1,048.00
625.00
775.00
804.00
Power & Fuel Cost
58.00
69.00
73.00
52.00
51.00
57.00
Employee Cost
82.00
166.00
169.00
122.00
142.00
136.00
Operating Expenses
24.00
35.00
48.00
31.00
36.00
44.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
18.00
36.00
19.00
17.00
19.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
5.00
6.00
20.00
16.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
893.00
1,346.00
1,393.00
940.00
1,037.00
1,057.00
Operating Profit (PBDIT) excl Other Income
29.00
51.00
166.00
77.00
96.00
117.00
Other Income
19.00
7.00
6.00
5.00
18.00
8.00
Operating Profit (PBDIT)
49.00
58.00
172.00
82.00
114.00
126.00
Interest
49.00
57.00
53.00
62.00
72.00
67.00
Profit before Depriciation and Tax
0.00
1.00
119.00
20.00
42.00
59.00
Depreciation
29.00
34.00
33.00
32.00
32.00
33.00
Profit Before Taxation & Exceptional Items
-29.00
-33.00
85.00
-12.00
10.00
25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-29.00
-33.00
85.00
-12.00
10.00
25.00
Provision for Tax
-7.00
-10.00
29.00
-1.00
4.00
1.00
Profit After Tax
-22.00
-22.00
56.00
-10.00
5.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
58.00
90.00
38.00
49.00
50.00
32.00
Profit Available for appropriations
28.00
60.00
90.00
38.00
52.00
53.00
Appropriations
28.00
60.00
90.00
38.00
52.00
53.00
Equity Dividend (%)
0.00%
0.00%
12.00%
0.00%
0.00%
16.00%
Earnings Per Share
-1.12
-3.49
11.85
-3.49
1.54
13.28
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -33.97% vs -10.36% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -42.17% vs -68.90% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -14.67% vs 7.89% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 2.21% vs -140.30% in Mar 2023

Compare Profit and Loss Results of Bannari Amm Spg.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
923.00
9,679.00
-8,756.00
-90.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
923.00
9,679.00
-8,756.00
-90.46%
Expenditure (Ex Depriciation)
Stock Adjustments
26.00
-158.00
184.00
116.46%
Raw Materials Consumed
672.00
5,268.00
-4,596.00
-87.24%
Power & Fuel Cost
58.00
500.00
-442.00
-88.40%
Employee Cost
82.00
1,027.00
-945.00
-92.02%
Operating Expenses
24.00
714.00
-690.00
-96.64%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
509.00
-496.00
-97.45%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
55.00
-51.00
-92.73%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
893.00
8,310.00
-7,417.00
-89.25%
Operating Profit (PBDIT) excl Other Income
29.00
1,368.00
-1,339.00
-97.88%
Other Income
19.00
145.00
-126.00
-86.90%
Operating Profit (PBDIT)
49.00
1,514.00
-1,465.00
-96.76%
Interest
49.00
153.00
-104.00
-67.97%
Profit before Depriciation and Tax
0.00
1,361.00
-1,361.00
-100.00%
Depreciation
29.00
394.00
-365.00
-92.64%
Profit Before Taxation & Exceptional Items
-29.00
966.00
-995.00
-103.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-29.00
966.00
-995.00
-103.00%
Provision for Tax
-7.00
294.00
-301.00
-102.38%
Profit After Tax
-22.00
672.00
-694.00
-103.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
58.00
3,517.00
-3,459.00
-98.35%
Profit Available for appropriations
28.00
4,199.00
-4,171.00
-99.33%
Appropriations
28.00
4,199.00
-4,171.00
-99.33%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
-1.12
7.06
-8.18
-115.86%
Profit And Loss - Net Sales
Net Sales 923.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -33.97% vs -10.36% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -42.17% vs -68.90% in Mar 2023

Profit And Loss - Interest
Interest 49.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -14.67% vs 7.89% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -22.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.21% vs -140.30% in Mar 2023