down arrow

BEML Ltd

26
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE258A01016
  • NSEID: BEML
  • BSEID: 500048
INR
3,036.25
82.95 (2.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
4,054.00
3,898.00
4,337.00
3,025.00
3,474.00
3,298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
59.00
Net Sales
4,054.00
3,898.00
4,337.00
3,025.00
3,474.00
3,239.00
Expenditure (Ex Depriciation)
Stock Adjustments
-52.00
37.00
150.00
-291.00
16.00
16.00
Raw Materials Consumed
2,147.00
2,098.00
2,268.00
1,881.00
1,950.00
1,707.00
Power & Fuel Cost
36.00
36.00
37.00
37.00
38.00
39.00
Employee Cost
822.00
839.00
861.00
848.00
805.00
813.00
Operating Expenses
318.00
169.00
190.00
143.00
123.00
116.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
62.00
103.00
73.00
54.00
59.00
48.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
218.00
192.00
402.00
211.00
197.00
199.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,612.00
3,534.00
4,027.00
2,941.00
3,236.00
2,986.00
Operating Profit (PBDIT) excl Other Income
442.00
364.00
309.00
83.00
237.00
252.00
Other Income
42.00
23.00
5.00
48.00
23.00
25.00
Operating Profit (PBDIT)
484.00
388.00
315.00
132.00
260.00
277.00
Interest
39.00
46.00
49.00
40.00
59.00
48.00
Profit before Depriciation and Tax
445.00
341.00
266.00
91.00
201.00
229.00
Depreciation
63.00
64.00
66.00
72.00
70.00
65.00
Profit Before Taxation & Exceptional Items
381.00
277.00
199.00
19.00
130.00
164.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
381.00
277.00
199.00
19.00
130.00
164.00
Provision for Tax
99.00
119.00
71.00
-44.00
67.00
34.00
Profit After Tax
281.00
157.00
128.00
63.00
63.00
129.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
847.00
738.00
545.00
374.00
374.00
284.00
Profit Available for appropriations
1,129.00
896.00
673.00
437.00
437.00
414.00
Appropriations
1,129.00
896.00
673.00
437.00
437.00
414.00
Equity Dividend (%)
205.00%
100.00%
100.00%
60.00%
70.00%
80.00%
Earnings Per Share
67.66
37.91
30.88
15.33
15.17
31.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.99% vs -10.11% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 21.35% vs 17.63% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -15.62% vs -6.26% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 78.46% vs 22.79% in Mar 2023

Compare Profit and Loss Results of BEML Ltd
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,054.00
2,913.00
1,141.00
39.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,054.00
2,913.00
1,141.00
39.17%
Expenditure (Ex Depriciation)
Stock Adjustments
-52.00
-50.00
-2.00
-4.00%
Raw Materials Consumed
2,147.00
2,073.00
74.00
3.57%
Power & Fuel Cost
36.00
10.00
26.00
260.00%
Employee Cost
822.00
120.00
702.00
585.00%
Operating Expenses
318.00
135.00
183.00
135.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
62.00
98.00
-36.00
-36.73%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
218.00
46.00
172.00
373.91%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,612.00
2,510.00
1,102.00
43.90%
Operating Profit (PBDIT) excl Other Income
442.00
403.00
39.00
9.68%
Other Income
42.00
77.00
-35.00
-45.45%
Operating Profit (PBDIT)
484.00
480.00
4.00
0.83%
Interest
39.00
23.00
16.00
69.57%
Profit before Depriciation and Tax
445.00
457.00
-12.00
-2.63%
Depreciation
63.00
23.00
40.00
173.91%
Profit Before Taxation & Exceptional Items
381.00
433.00
-52.00
-12.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
381.00
433.00
-52.00
-12.01%
Provision for Tax
99.00
105.00
-6.00
-5.71%
Profit After Tax
281.00
328.00
-47.00
-14.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
847.00
584.00
263.00
45.03%
Profit Available for appropriations
1,129.00
912.00
217.00
23.79%
Appropriations
1,129.00
912.00
217.00
23.79%
Equity Dividend (%)
205%
100%
105.00
Earnings Per Share
67.66
27.56
40.10
145.50%
Profit And Loss - Net Sales
Net Sales 4,054.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.99% vs -10.11% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 442.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.35% vs 17.63% in Mar 2023

Profit And Loss - Interest
Interest 39.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -15.62% vs -6.26% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 281.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 78.46% vs 22.79% in Mar 2023