down arrow

Brand Concepts

33
Sell
  • Market Cap: Micro Cap
  • Industry: Consumer durables
  • ISIN: INE977Y01011
  • NSEID: BCONCEPTS
  • BSEID: 543442
INR
315.80
15.8 (5.27%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.83 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
Operating Income
250.00
163.00
86.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
250.00
163.00
86.00
Expenditure (Ex Depriciation)
Stock Adjustments
-20.00
-8.00
0.00
Raw Materials Consumed
147.00
93.00
46.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
23.00
16.00
10.00
Operating Expenses
27.00
16.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
9.00
5.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
222.00
141.00
78.00
Operating Profit (PBDIT) excl Other Income
27.00
21.00
7.00
Other Income
1.00
0.00
0.00
Operating Profit (PBDIT)
29.00
21.00
8.00
Interest
6.00
4.00
4.00
Profit before Depriciation and Tax
22.00
16.00
3.00
Depreciation
6.00
3.00
2.00
Profit Before Taxation & Exceptional Items
16.00
13.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
16.00
13.00
1.00
Provision for Tax
5.00
3.00
0.00
Profit After Tax
10.00
10.00
0.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
1.00
-7.00
0.00
Profit Available for appropriations
12.00
1.00
0.00
Appropriations
12.00
1.00
0.00
Equity Dividend (%)
0.00%
10.00%
0.00%
Earnings Per Share
10.00
9.36
0.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 53.55% vs 89.42% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 30.40% vs 174.00% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 27.22% vs 2.68% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 9.16% vs 1,219.47% in Mar 2023

Compare Profit and Loss Results of Brand Concepts
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
250.00
1,842.00
-1,592.00
-86.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
250.00
1,842.00
-1,592.00
-86.43%
Expenditure (Ex Depriciation)
Stock Adjustments
-20.00
-124.00
104.00
83.87%
Raw Materials Consumed
147.00
1,072.00
-925.00
-86.29%
Power & Fuel Cost
0.00
14.00
-14.00
-100.00%
Employee Cost
23.00
92.00
-69.00
-75.00%
Operating Expenses
27.00
92.00
-65.00
-70.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
51.00
-27.00
-52.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
10.00
-8.00
-80.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
222.00
1,523.00
-1,301.00
-85.42%
Operating Profit (PBDIT) excl Other Income
27.00
319.00
-292.00
-91.54%
Other Income
1.00
13.00
-12.00
-92.31%
Operating Profit (PBDIT)
29.00
332.00
-303.00
-91.27%
Interest
6.00
36.00
-30.00
-83.33%
Profit before Depriciation and Tax
22.00
295.00
-273.00
-92.54%
Depreciation
6.00
59.00
-53.00
-89.83%
Profit Before Taxation & Exceptional Items
16.00
236.00
-220.00
-93.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
236.00
-220.00
-93.22%
Provision for Tax
5.00
60.00
-55.00
-91.67%
Profit After Tax
10.00
176.00
-166.00
-94.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1.00
171.00
-170.00
-99.42%
Profit Available for appropriations
12.00
347.00
-335.00
-96.54%
Appropriations
12.00
347.00
-335.00
-96.54%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10
12.75
-2.75
-21.57%
Profit And Loss - Net Sales
Net Sales 250.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.55% vs 89.42% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.40% vs 174.00% in Mar 2023

Profit And Loss - Interest
Interest 6.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.22% vs 2.68% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 10.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.16% vs 1,219.47% in Mar 2023