Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
181.00
112.00
109.00
105.00
102.00
99.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
181.00
112.00
109.00
105.00
102.00
99.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
9.00
7.00
5.00
7.00
7.00
31.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
103.00
60.00
49.00
48.00
46.00
35.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
163.00
95.00
98.00
92.00
79.00
82.00
Operating Profit (PBDIT) excl Other Income
18.00
16.00
10.00
13.00
23.00
16.00
Other Income
2.00
2.00
6.00
2.00
1.00
0.00
Operating Profit (PBDIT)
21.00
18.00
17.00
15.00
24.00
17.00
Interest
2.00
0.00
1.00
2.00
1.00
1.00
Profit before Depriciation and Tax
18.00
18.00
16.00
13.00
22.00
15.00
Depreciation
8.00
6.00
7.00
7.00
3.00
3.00
Profit Before Taxation & Exceptional Items
10.00
11.00
9.00
5.00
19.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10.00
11.00
9.00
5.00
19.00
12.00
Provision for Tax
2.00
1.00
0.00
0.00
0.00
0.00
Profit After Tax
8.00
9.00
8.00
4.00
18.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
81.00
71.00
62.00
57.00
39.00
25.00
Profit Available for appropriations
89.00
80.00
70.00
62.00
58.00
36.00
Appropriations
89.00
80.00
70.00
62.00
58.00
36.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.15
4.99
4.49
2.43
9.60
5.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 21.02% vs 35.68% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 28.26% vs 32.82% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 109.00% vs 314.37% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -2.21% vs 72.88% in Mar 2023
Compare Profit and Loss Results of Cambridge Tech.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
181.00
12,114.00
-11,933.00
-98.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
181.00
12,114.00
-11,933.00
-98.51%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
9.00
2,887.00
-2,878.00
-99.69%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
103.00
1,659.00
-1,556.00
-93.79%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
163.00
12,072.00
-11,909.00
-98.65%
Operating Profit (PBDIT) excl Other Income
18.00
42.00
-24.00
-57.14%
Other Income
2.00
847.00
-845.00
-99.76%
Operating Profit (PBDIT)
21.00
889.00
-868.00
-97.64%
Interest
2.00
72.00
-70.00
-97.22%
Profit before Depriciation and Tax
18.00
817.00
-799.00
-97.80%
Depreciation
8.00
526.00
-518.00
-98.48%
Profit Before Taxation & Exceptional Items
10.00
291.00
-281.00
-96.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
10.00
291.00
-281.00
-96.56%
Provision for Tax
2.00
-60.00
62.00
103.33%
Profit After Tax
8.00
351.00
-343.00
-97.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
81.00
-7,509.00
7,590.00
101.08%
Profit Available for appropriations
89.00
-7,158.00
7,247.00
101.24%
Appropriations
89.00
-7,158.00
7,247.00
101.24%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.15
0.41
3.74
912.20%
Profit And Loss - Net Sales
Net Sales 76.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 21.02% vs 35.68% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 28.26% vs 32.82% in Mar 2023
Profit And Loss - Interest
Interest 4.82 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 109.00% vs 314.37% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 3.48 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.21% vs 72.88% in Mar 2023