down arrow

Campus Activewe.

46
Sell
  • Market Cap: Mid Cap
  • Industry: Consumer durables
  • ISIN: INE278Y01022
  • NSEID: CAMPUS
  • BSEID: 543523
INR
237.65
1.3 (0.55%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
Operating Income
1,194.00
711.00
732.00
594.00
508.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,194.00
711.00
732.00
594.00
508.00
Expenditure (Ex Depriciation)
Stock Adjustments
-95.00
-29.00
-34.00
-13.00
-14.00
Raw Materials Consumed
692.00
404.00
414.00
334.00
316.00
Power & Fuel Cost
17.00
10.00
8.00
5.00
4.00
Employee Cost
67.00
55.00
57.00
43.00
27.00
Operating Expenses
78.00
54.00
59.00
43.00
18.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
157.00
71.00
52.00
47.00
21.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.00
17.00
20.00
14.00
35.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
952.00
595.00
595.00
494.00
431.00
Operating Profit (PBDIT) excl Other Income
241.00
116.00
136.00
100.00
76.00
Other Income
2.00
3.00
2.00
1.00
0.00
Operating Profit (PBDIT)
243.00
119.00
138.00
101.00
76.00
Interest
19.00
17.00
16.00
21.00
21.00
Profit before Depriciation and Tax
224.00
102.00
121.00
80.00
55.00
Depreciation
53.00
32.00
23.00
14.00
36.00
Profit Before Taxation & Exceptional Items
171.00
69.00
98.00
66.00
19.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
171.00
69.00
98.00
66.00
19.00
Provision for Tax
63.00
43.00
36.00
27.00
12.00
Profit After Tax
107.00
26.00
62.00
38.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
157.00
129.00
68.00
29.00
-1.00
Profit Available for appropriations
266.00
156.00
130.00
67.00
6.00
Appropriations
266.00
156.00
130.00
67.00
6.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.57
0.88
2.05
1.28
801.25
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -2.42% vs 24.29% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -16.87% vs 4.79% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -19.11% vs 46.18% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -23.63% vs 7.91% in Mar 2023

Compare Profit and Loss Results of Campus Activewe.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,194.00
1,842.00
-648.00
-35.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,194.00
1,842.00
-648.00
-35.18%
Expenditure (Ex Depriciation)
Stock Adjustments
-95.00
-124.00
29.00
23.39%
Raw Materials Consumed
692.00
1,072.00
-380.00
-35.45%
Power & Fuel Cost
17.00
14.00
3.00
21.43%
Employee Cost
67.00
92.00
-25.00
-27.17%
Operating Expenses
78.00
92.00
-14.00
-15.22%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
157.00
51.00
106.00
207.84%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
10.00
6.00
60.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
952.00
1,523.00
-571.00
-37.49%
Operating Profit (PBDIT) excl Other Income
241.00
319.00
-78.00
-24.45%
Other Income
2.00
13.00
-11.00
-84.62%
Operating Profit (PBDIT)
243.00
332.00
-89.00
-26.81%
Interest
19.00
36.00
-17.00
-47.22%
Profit before Depriciation and Tax
224.00
295.00
-71.00
-24.07%
Depreciation
53.00
59.00
-6.00
-10.17%
Profit Before Taxation & Exceptional Items
171.00
236.00
-65.00
-27.54%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
171.00
236.00
-65.00
-27.54%
Provision for Tax
63.00
60.00
3.00
5.00%
Profit After Tax
107.00
176.00
-69.00
-39.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
157.00
171.00
-14.00
-8.19%
Profit Available for appropriations
266.00
347.00
-81.00
-23.34%
Appropriations
266.00
347.00
-81.00
-23.34%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.57
12.75
-9.18
-72.00%
Profit And Loss - Net Sales
Net Sales 1,448.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.42% vs 24.29% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 210.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.87% vs 4.79% in Mar 2023

Profit And Loss - Interest
Interest 23.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.11% vs 46.18% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 89.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -23.63% vs 7.91% in Mar 2023