down arrow

Capacit'e Infra.

46
Sell
  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE264T01014
  • NSEID: CAPACITE
  • BSEID: 540710
INR
358.75
7.4 (2.11%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,931.00
1,798.00
1,339.00
879.00
1,528.00
1,796.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,931.00
1,798.00
1,339.00
879.00
1,528.00
1,796.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
705.00
668.00
554.00
356.00
657.00
777.00
Power & Fuel Cost
13.00
15.00
11.00
7.00
12.00
12.00
Employee Cost
124.00
127.00
108.00
78.00
137.00
146.00
Operating Expenses
581.00
532.00
366.00
240.00
397.00
545.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
0.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
119.00
58.00
36.00
27.00
17.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,600.00
1,447.00
1,121.00
743.00
1,272.00
1,545.00
Operating Profit (PBDIT) excl Other Income
331.00
351.00
218.00
136.00
256.00
251.00
Other Income
32.00
9.00
13.00
28.00
25.00
35.00
Operating Profit (PBDIT)
363.00
360.00
231.00
165.00
282.00
287.00
Interest
95.00
89.00
66.00
70.00
64.00
49.00
Profit before Depriciation and Tax
267.00
271.00
164.00
94.00
217.00
237.00
Depreciation
101.00
135.00
98.00
90.00
114.00
88.00
Profit Before Taxation & Exceptional Items
166.00
135.00
65.00
4.00
103.00
148.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
167.00
135.00
65.00
4.00
103.00
148.00
Provision for Tax
47.00
40.00
17.00
3.00
12.00
51.00
Profit After Tax
119.00
94.00
48.00
1.00
91.00
97.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
536.00
440.00
392.00
400.00
318.00
223.00
Profit Available for appropriations
656.00
535.00
439.00
402.00
409.00
320.00
Appropriations
656.00
535.00
439.00
402.00
409.00
320.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
10.00%
Earnings Per Share
16.09
14.04
7.03
0.23
13.41
14.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 7.40% vs 34.24% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -5.69% vs 60.78% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 6.94% vs 33.52% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 25.87% vs 95.47% in Mar 2023

Compare Profit and Loss Results of Capacit'e Infra.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,931.00
4,192.00
-2,261.00
-53.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,931.00
4,192.00
-2,261.00
-53.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-3,507.00
3,504.00
99.91%
Raw Materials Consumed
705.00
0.00
705.00
0%
Power & Fuel Cost
13.00
1.00
12.00
1,200.00%
Employee Cost
124.00
77.00
47.00
61.04%
Operating Expenses
581.00
5,405.00
-4,824.00
-89.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
36.00
-35.00
-97.22%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
119.00
24.00
95.00
395.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,600.00
2,080.00
-480.00
-23.08%
Operating Profit (PBDIT) excl Other Income
331.00
2,111.00
-1,780.00
-84.32%
Other Income
32.00
100.00
-68.00
-68.00%
Operating Profit (PBDIT)
363.00
2,212.00
-1,849.00
-83.59%
Interest
95.00
169.00
-74.00
-43.79%
Profit before Depriciation and Tax
267.00
2,043.00
-1,776.00
-86.93%
Depreciation
101.00
39.00
62.00
158.97%
Profit Before Taxation & Exceptional Items
166.00
2,003.00
-1,837.00
-91.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
167.00
2,223.00
-2,056.00
-92.49%
Provision for Tax
47.00
319.00
-272.00
-85.27%
Profit After Tax
119.00
1,684.00
-1,565.00
-92.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
536.00
6,817.00
-6,281.00
-92.14%
Profit Available for appropriations
656.00
8,722.00
-8,066.00
-92.48%
Appropriations
656.00
8,722.00
-8,066.00
-92.48%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
16.09
52.38
-36.29
-69.28%
Profit And Loss - Net Sales
Net Sales 1,931.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.40% vs 34.24% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 331.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.69% vs 60.78% in Mar 2023

Profit And Loss - Interest
Interest 95.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.94% vs 33.52% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 119.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.87% vs 95.47% in Mar 2023