down arrow

Capri Global

43
Sell
  • Market Cap: Mid Cap
  • Industry: Finance/NBFC
  • ISIN: INE180C01042
  • NSEID: CGCL
  • BSEID: 531595
INR
156.45
2.3 (1.49%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 12.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,312.00
1,464.00
980.00
736.00
716.00
588.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,312.00
1,464.00
980.00
736.00
716.00
588.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.00
5.00
1.00
0.00
1.00
1.00
Employee Cost
623.00
406.00
174.00
99.00
118.00
117.00
Operating Expenses
100.00
21.00
17.00
0.00
4.00
0.00
General and Administration Expenses
121.00
86.00
58.00
33.00
35.00
48.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
168.00
100.00
115.00
68.00
42.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,023.00
619.00
367.00
201.00
203.00
190.00
Operating Profit (PBDIT) excl Other Income
1,289.00
844.00
612.00
534.00
512.00
397.00
Other Income
1.00
1.00
1.00
1.00
3.00
2.00
Operating Profit (PBDIT)
1,290.00
846.00
614.00
535.00
516.00
400.00
Interest
837.00
533.00
331.00
289.00
283.00
207.00
Profit before Depriciation and Tax
453.00
312.00
282.00
246.00
232.00
193.00
Depreciation
87.00
43.00
9.00
10.00
10.00
6.00
Profit Before Taxation & Exceptional Items
365.00
268.00
272.00
235.00
221.00
186.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
365.00
268.00
272.00
235.00
221.00
186.00
Provision for Tax
86.00
63.00
67.00
58.00
60.00
51.00
Profit After Tax
279.00
204.00
205.00
176.00
161.00
135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,208.00
1,060.00
904.00
765.00
644.00
542.00
Profit Available for appropriations
1,488.00
1,265.00
1,109.00
942.00
805.00
677.00
Appropriations
1,488.00
1,265.00
1,109.00
942.00
805.00
677.00
Equity Dividend (%)
15.00%
25.00%
25.00%
20.00%
10.00%
18.00%
Earnings Per Share
0.34
0.26
1.12
1.01
0.92
0.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 57.96% vs 49.37% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 52.69% vs 37.84% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 56.82% vs 61.03% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 36.53% vs -0.19% in Mar 2023

Compare Profit and Loss Results of Capri Global
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,312.00
0
2,312.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,312.00
0
2,312.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
9.00
0
9.00
0%
Employee Cost
623.00
0
623.00
0%
Operating Expenses
100.00
0
100.00
0%
General and Administration Expenses
121.00
0
121.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
168.00
0
168.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,023.00
0
1,023.00
0%
Operating Profit (PBDIT) excl Other Income
1,289.00
0.00
1,289.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
1,290.00
0
1,290.00
0%
Interest
837.00
0
837.00
0%
Profit before Depriciation and Tax
453.00
0
453.00
0%
Depreciation
87.00
0
87.00
0%
Profit Before Taxation & Exceptional Items
365.00
0
365.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
365.00
0
365.00
0%
Provision for Tax
86.00
0
86.00
0%
Profit After Tax
279.00
0
279.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,208.00
0
1,208.00
0%
Profit Available for appropriations
1,488.00
0
1,488.00
0%
Appropriations
1,488.00
0
1,488.00
0%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
0.339
0
0.34
0%
Profit And Loss - Net Sales
Net Sales 2,312.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 57.96% vs 49.37% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,289.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.69% vs 37.84% in Mar 2023

Profit And Loss - Interest
Interest 837.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 56.82% vs 61.03% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 279.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.53% vs -0.19% in Mar 2023