down arrow

Dabur India

38
Sell
  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE016A01026
  • NSEID: DABUR
  • BSEID: 500096
INR
462.30
-3.3 (-0.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
12,404.00
11,529.00
10,888.00
9,561.00
8,703.00
8,533.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
18.00
18.00
Net Sales
12,404.00
11,529.00
10,888.00
9,561.00
8,684.00
8,514.00
Expenditure (Ex Depriciation)
Stock Adjustments
48.00
-90.00
-8.00
-207.00
-65.00
12.00
Raw Materials Consumed
6,398.00
6,359.00
5,648.00
4,996.00
4,406.00
4,278.00
Power & Fuel Cost
153.00
150.00
128.00
104.00
107.00
105.00
Employee Cost
1,239.00
1,137.00
1,079.00
1,033.00
947.00
937.00
Operating Expenses
173.00
182.00
144.00
115.00
120.00
117.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,323.00
1,097.00
1,192.00
1,118.00
950.00
870.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
208.00
198.00
159.00
127.00
149.00
139.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,003.00
9,365.00
8,634.00
7,558.00
6,892.00
6,775.00
Operating Profit (PBDIT) excl Other Income
2,400.00
2,164.00
2,253.00
2,002.00
1,792.00
1,739.00
Other Income
482.00
445.00
393.00
325.00
305.00
296.00
Operating Profit (PBDIT)
2,882.00
2,609.00
2,646.00
2,327.00
2,097.00
2,035.00
Interest
124.00
78.00
38.00
30.00
49.00
59.00
Profit before Depriciation and Tax
2,758.00
2,531.00
2,608.00
2,297.00
2,048.00
1,976.00
Depreciation
399.00
310.00
252.00
240.00
220.00
176.00
Profit Before Taxation & Exceptional Items
2,359.00
2,220.00
2,355.00
2,057.00
1,827.00
1,799.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,358.00
2,218.00
2,268.00
2,056.00
1,727.00
1,724.00
Provision for Tax
547.00
517.00
526.00
361.00
279.00
278.00
Profit After Tax
1,811.00
1,702.00
1,744.00
1,695.00
1,447.00
1,445.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,125.00
7,361.00
6,586.00
5,481.00
4,672.00
4,825.00
Profit Available for appropriations
9,968.00
9,068.00
8,325.00
7,174.00
6,117.00
6,267.00
Appropriations
9,968.00
9,068.00
8,325.00
7,174.00
6,117.00
6,267.00
Equity Dividend (%)
550.00%
520.00%
520.00%
475.00%
300.00%
275.00%
Earnings Per Share
10.40
9.64
9.84
9.58
8.18
8.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 7.58% vs 5.89% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 10.91% vs -3.98% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 58.72% vs 102.69% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 6.39% vs -2.36% in Mar 2023

Compare Profit and Loss Results of Dabur India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
12,404.00
14,096.00
-1,692.00
-12.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,404.00
14,096.00
-1,692.00
-12.00%
Expenditure (Ex Depriciation)
Stock Adjustments
48.00
-13.00
61.00
469.23%
Raw Materials Consumed
6,398.00
6,333.00
65.00
1.03%
Power & Fuel Cost
153.00
150.00
3.00
2.00%
Employee Cost
1,239.00
1,249.00
-10.00
-0.80%
Operating Expenses
173.00
420.00
-247.00
-58.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,323.00
2,324.00
-1,001.00
-43.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
208.00
358.00
-150.00
-41.90%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,003.00
11,139.00
-1,136.00
-10.20%
Operating Profit (PBDIT) excl Other Income
2,400.00
2,956.00
-556.00
-18.81%
Other Income
482.00
268.00
214.00
79.85%
Operating Profit (PBDIT)
2,882.00
3,225.00
-343.00
-10.64%
Interest
124.00
309.00
-185.00
-59.87%
Profit before Depriciation and Tax
2,758.00
2,916.00
-158.00
-5.42%
Depreciation
399.00
240.00
159.00
66.25%
Profit Before Taxation & Exceptional Items
2,359.00
2,675.00
-316.00
-11.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,358.00
198.00
2,160.00
1,090.91%
Provision for Tax
547.00
758.00
-211.00
-27.84%
Profit After Tax
1,811.00
-560.00
2,371.00
423.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,125.00
11,096.00
-2,971.00
-26.78%
Profit Available for appropriations
9,968.00
10,536.00
-568.00
-5.39%
Appropriations
9,968.00
10,536.00
-568.00
-5.39%
Equity Dividend (%)
550%
1500%
-950.00
Earnings Per Share
10.4
-5.48
15.88
289.78%
Profit And Loss - Net Sales
Net Sales 12,404.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.58% vs 5.89% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,400.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.91% vs -3.98% in Mar 2023

Profit And Loss - Interest
Interest 124.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 58.72% vs 102.69% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,811.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.39% vs -2.36% in Mar 2023