down arrow

Dalmia BharatLtd

28
Strong Sell
  • Market Cap: Large Cap
  • Industry: Cement
  • ISIN: INE00R701025
  • NSEID: DALBHARAT
  • BSEID: 542216
INR
1,813.30
-10.45 (-0.57%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 74.93 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
14,691.00
13,552.00
11,286.00
10,110.00
9,674.00
9,484.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,691.00
13,552.00
11,286.00
10,110.00
9,674.00
9,484.00
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
23.00
-65.00
60.00
25.00
-147.00
Raw Materials Consumed
2,687.00
1,958.00
1,537.00
1,483.00
1,721.00
1,932.00
Power & Fuel Cost
3,116.00
3,679.00
2,570.00
1,659.00
1,738.00
1,756.00
Employee Cost
871.00
771.00
744.00
659.00
675.00
648.00
Operating Expenses
4,180.00
3,735.00
3,167.00
2,717.00
2,558.00
2,481.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
185.00
189.00
146.00
110.00
198.00
220.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
488.00
399.00
362.00
301.00
505.00
423.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,052.00
11,224.00
8,860.00
7,340.00
7,591.00
7,542.00
Operating Profit (PBDIT) excl Other Income
2,639.00
2,328.00
2,426.00
2,770.00
2,083.00
1,942.00
Other Income
315.00
126.00
160.00
181.00
217.00
235.00
Operating Profit (PBDIT)
2,954.00
2,454.00
2,586.00
2,951.00
2,300.00
2,177.00
Interest
386.00
234.00
202.00
303.00
415.00
542.00
Profit before Depriciation and Tax
2,568.00
2,220.00
2,384.00
2,648.00
1,885.00
1,635.00
Depreciation
1,498.00
1,305.00
1,235.00
1,250.00
1,528.00
1,296.00
Profit Before Taxation & Exceptional Items
1,070.00
915.00
1,149.00
1,398.00
357.00
339.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,070.00
1,325.00
1,152.00
1,364.00
357.00
339.00
Provision for Tax
216.00
242.00
315.00
178.00
119.00
-10.00
Profit After Tax
854.00
529.00
832.00
1,186.00
238.00
349.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,693.00
4,825.00
3,641.00
2,170.00
1,844.00
1,606.00
Profit Available for appropriations
6,520.00
5,864.00
4,449.00
3,343.00
2,068.00
1,914.00
Appropriations
6,520.00
5,864.00
4,449.00
3,343.00
2,068.00
1,914.00
Equity Dividend (%)
450.00%
450.00%
450.00%
66.50%
100.00%
100.00%
Earnings Per Share
44.05
55.22
43.60
62.45
11.61
15.98
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.40% vs 20.08% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 13.36% vs -4.04% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 64.96% vs 15.84% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 61.44% vs -36.42% in Mar 2023

Compare Profit and Loss Results of Dalmia BharatLtd
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
14,691.00
11,556.00
3,135.00
27.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,691.00
11,556.00
3,135.00
27.13%
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
-202.00
218.00
107.92%
Raw Materials Consumed
2,687.00
2,037.00
650.00
31.91%
Power & Fuel Cost
3,116.00
2,590.00
526.00
20.31%
Employee Cost
871.00
783.00
88.00
11.24%
Operating Expenses
4,180.00
3,266.00
914.00
27.99%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
185.00
399.00
-214.00
-53.63%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
488.00
320.00
168.00
52.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,052.00
9,496.00
2,556.00
26.92%
Operating Profit (PBDIT) excl Other Income
2,639.00
2,059.00
580.00
28.17%
Other Income
315.00
145.00
170.00
117.24%
Operating Profit (PBDIT)
2,954.00
2,204.00
750.00
34.03%
Interest
386.00
453.00
-67.00
-14.79%
Profit before Depriciation and Tax
2,568.00
1,751.00
817.00
46.66%
Depreciation
1,498.00
572.00
926.00
161.89%
Profit Before Taxation & Exceptional Items
1,070.00
1,179.00
-109.00
-9.25%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,070.00
1,173.00
-103.00
-8.78%
Provision for Tax
216.00
383.00
-167.00
-43.60%
Profit After Tax
854.00
789.00
65.00
8.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,693.00
2,326.00
3,367.00
144.75%
Profit Available for appropriations
6,520.00
3,116.00
3,404.00
109.24%
Appropriations
6,520.00
3,116.00
3,404.00
109.24%
Equity Dividend (%)
450%
200%
250.00
Earnings Per Share
44.05
102.35
-58.30
-56.96%
Profit And Loss - Net Sales
Net Sales 14,691.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.40% vs 20.08% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,639.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.36% vs -4.04% in Mar 2023

Profit And Loss - Interest
Interest 386.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 64.96% vs 15.84% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 854.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 61.44% vs -36.42% in Mar 2023