down arrow

Dalmia Bharat

45
Sell
  • Market Cap: Small Cap
  • Industry: Sugar
  • ISIN: INE495A01022
  • NSEID: DALMIASUG
  • BSEID: 500097
INR
370.70
15.2 (4.28%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 26.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
3,018.00
2,685.00
2,110.00
2,018.00
2,274.00
1,764.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
30.00
78.00
Net Sales
3,018.00
2,685.00
2,110.00
2,018.00
2,244.00
1,686.00
Expenditure (Ex Depriciation)
Stock Adjustments
188.00
-45.00
-224.00
-328.00
215.00
-98.00
Raw Materials Consumed
1,944.00
1,873.00
1,631.00
1,736.00
1,489.00
1,112.00
Power & Fuel Cost
30.00
34.00
54.00
53.00
54.00
53.00
Employee Cost
175.00
142.00
133.00
118.00
108.00
108.00
Operating Expenses
97.00
84.00
81.00
78.00
68.00
56.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
83.00
48.00
39.00
34.00
11.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
46.00
38.00
64.00
34.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,570.00
2,213.00
1,774.00
1,781.00
2,010.00
1,308.00
Operating Profit (PBDIT) excl Other Income
447.00
472.00
336.00
237.00
234.00
377.00
Other Income
63.00
53.00
56.00
74.00
25.00
23.00
Operating Profit (PBDIT)
511.00
526.00
393.00
311.00
259.00
401.00
Interest
34.00
61.00
88.00
68.00
69.00
102.00
Profit before Depriciation and Tax
476.00
464.00
304.00
243.00
189.00
299.00
Depreciation
94.00
95.00
57.00
51.00
53.00
55.00
Profit Before Taxation & Exceptional Items
382.00
369.00
247.00
191.00
136.00
243.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
382.00
369.00
247.00
191.00
136.00
243.00
Provision for Tax
84.00
97.00
54.00
16.00
13.00
57.00
Profit After Tax
297.00
271.00
193.00
175.00
122.00
186.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,713.00
1,443.00
1,285.00
1,110.00
1,026.00
839.00
Profit Available for appropriations
2,011.00
1,714.00
1,478.00
1,285.00
1,148.00
1,026.00
Appropriations
2,011.00
1,714.00
1,478.00
1,285.00
1,148.00
1,026.00
Equity Dividend (%)
200.00%
150.00%
100.00%
80.00%
100.00%
100.00%
Earnings Per Share
36.54
33.40
23.87
21.64
15.11
23.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -10.86% vs 8.16% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -0.97% vs -6.00% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 32.94% vs 8.21% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 9.42% vs -19.34% in Mar 2023

Compare Profit and Loss Results of Dalmia Bharat
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,018.00
828.00
2,190.00
264.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
48.00
-48.00
-100.00%
Net Sales
3,018.00
779.00
2,239.00
287.42%
Expenditure (Ex Depriciation)
Stock Adjustments
188.00
-7.00
195.00
2,785.71%
Raw Materials Consumed
1,944.00
364.00
1,580.00
434.07%
Power & Fuel Cost
30.00
46.00
-16.00
-34.78%
Employee Cost
175.00
33.00
142.00
430.30%
Operating Expenses
97.00
98.00
-1.00
-1.02%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
83.00
61.00
22.00
36.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
0.00
19.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,570.00
629.00
1,941.00
308.59%
Operating Profit (PBDIT) excl Other Income
447.00
150.00
297.00
198.00%
Other Income
63.00
0.00
63.00
0%
Operating Profit (PBDIT)
511.00
150.00
361.00
240.67%
Interest
34.00
15.00
19.00
126.67%
Profit before Depriciation and Tax
476.00
135.00
341.00
252.59%
Depreciation
94.00
18.00
76.00
422.22%
Profit Before Taxation & Exceptional Items
382.00
116.00
266.00
229.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
382.00
146.00
236.00
161.64%
Provision for Tax
84.00
35.00
49.00
140.00%
Profit After Tax
297.00
110.00
187.00
170.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,713.00
115.00
1,598.00
1,389.57%
Profit Available for appropriations
2,011.00
225.00
1,786.00
793.78%
Appropriations
2,011.00
225.00
1,786.00
793.78%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
36.54
11.63
24.91
214.19%
Profit And Loss - Net Sales
Net Sales 2,898.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.86% vs 8.16% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 432.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.97% vs -6.00% in Mar 2023

Profit And Loss - Interest
Interest 50.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.94% vs 8.21% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 271.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.42% vs -19.34% in Mar 2023