down arrow

DCM Shriram Inds

42
Sell
  • Market Cap: Small Cap
  • Industry: Sugar
  • ISIN: INE843D01027
  • NSEID: DCMSRIND
  • BSEID: 523369
INR
167.75
2.1 (1.27%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 28.46 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,082.00
2,350.00
2,123.00
1,943.00
1,794.00
1,689.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,082.00
2,350.00
2,123.00
1,943.00
1,794.00
1,689.00
Expenditure (Ex Depriciation)
Stock Adjustments
-131.00
33.00
0.00
85.00
-34.00
-106.00
Raw Materials Consumed
1,360.00
1,547.00
1,373.00
1,215.00
1,180.00
1,148.00
Power & Fuel Cost
126.00
118.00
113.00
79.00
99.00
109.00
Employee Cost
194.00
186.00
165.00
147.00
142.00
134.00
Operating Expenses
177.00
184.00
195.00
153.00
151.00
138.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
58.00
48.00
50.00
43.00
34.00
75.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
50.00
68.00
76.00
58.00
68.00
60.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,858.00
2,208.00
1,981.00
1,790.00
1,649.00
1,572.00
Operating Profit (PBDIT) excl Other Income
224.00
142.00
141.00
152.00
145.00
116.00
Other Income
22.00
17.00
23.00
17.00
23.00
19.00
Operating Profit (PBDIT)
247.00
159.00
165.00
169.00
169.00
136.00
Interest
35.00
33.00
40.00
39.00
44.00
24.00
Profit before Depriciation and Tax
211.00
126.00
125.00
129.00
124.00
112.00
Depreciation
38.00
35.00
32.00
29.00
27.00
20.00
Profit Before Taxation & Exceptional Items
172.00
90.00
92.00
100.00
97.00
91.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
172.00
90.00
92.00
98.00
97.00
92.00
Provision for Tax
57.00
30.00
26.00
33.00
1.00
17.00
Profit After Tax
115.00
59.00
65.00
66.00
95.00
74.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
514.00
469.00
414.00
356.00
295.00
226.00
Profit Available for appropriations
629.00
529.00
480.00
421.00
391.00
301.00
Appropriations
629.00
529.00
480.00
421.00
391.00
301.00
Equity Dividend (%)
100.00%
50.00%
75.00%
75.00%
50.00%
60.00%
Earnings Per Share
13.27
6.92
7.61
7.44
55.11
43.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -11.40% vs 10.73% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 57.53% vs 0.38% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 6.64% vs -16.59% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 92.68% vs -9.19% in Mar 2023

Compare Profit and Loss Results of DCM Shriram Inds
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,082.00
828.00
1,254.00
151.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
48.00
-48.00
-100.00%
Net Sales
2,082.00
779.00
1,303.00
167.27%
Expenditure (Ex Depriciation)
Stock Adjustments
-131.00
-7.00
-124.00
-1,771.43%
Raw Materials Consumed
1,360.00
364.00
996.00
273.63%
Power & Fuel Cost
126.00
46.00
80.00
173.91%
Employee Cost
194.00
33.00
161.00
487.88%
Operating Expenses
177.00
98.00
79.00
80.61%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
58.00
61.00
-3.00
-4.92%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
50.00
0.00
50.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,858.00
629.00
1,229.00
195.39%
Operating Profit (PBDIT) excl Other Income
224.00
150.00
74.00
49.33%
Other Income
22.00
0.00
22.00
0%
Operating Profit (PBDIT)
247.00
150.00
97.00
64.67%
Interest
35.00
15.00
20.00
133.33%
Profit before Depriciation and Tax
211.00
135.00
76.00
56.30%
Depreciation
38.00
18.00
20.00
111.11%
Profit Before Taxation & Exceptional Items
172.00
116.00
56.00
48.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
172.00
146.00
26.00
17.81%
Provision for Tax
57.00
35.00
22.00
62.86%
Profit After Tax
115.00
110.00
5.00
4.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
514.00
115.00
399.00
346.96%
Profit Available for appropriations
629.00
225.00
404.00
179.56%
Appropriations
629.00
225.00
404.00
179.56%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
13.27
11.63
1.64
14.10%
Profit And Loss - Net Sales
Net Sales 2,082.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.40% vs 10.73% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 57.53% vs 0.38% in Mar 2023

Profit And Loss - Interest
Interest 35.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.64% vs -16.59% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 115.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 92.68% vs -9.19% in Mar 2023