down arrow

Delphi World

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE726L01019
  • NSEID: DELPHIFX
  • BSEID: 533452
INR
125.15
4.95 (4.12%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 1.83 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'11
No of Months
12
12
12
12
12
Operating Income
9,160.00
7,691.00
5,989.00
4,782.00
3,465.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
9,160.00
7,691.00
5,989.00
4,782.00
3,465.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0.00
-9.00
-3.00
-4.00
Raw Materials Consumed
8,974.00
7,486.00
5,797.00
4,602.00
3,353.00
Power & Fuel Cost
1.00
1.00
1.00
0.00
0.00
Employee Cost
54.00
48.00
41.00
36.00
26.00
Operating Expenses
-1.00
-1.00
-1.00
0.00
0.00
General and Administration Expenses
115.00
93.00
93.00
0.00
60.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.00
8.00
18.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,200.00
7,636.00
5,941.00
4,739.00
3,436.00
Operating Profit (PBDIT) excl Other Income
-40.00
55.00
48.00
42.00
29.00
Other Income
29.00
8.00
5.00
9.00
0.00
Operating Profit (PBDIT)
-11.00
63.00
53.00
52.00
29.00
Interest
4.00
6.00
10.00
12.00
6.00
Profit before Depriciation and Tax
-15.00
56.00
42.00
39.00
22.00
Depreciation
2.00
4.00
4.00
4.00
2.00
Profit Before Taxation & Exceptional Items
-18.00
52.00
37.00
35.00
19.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-18.00
50.00
36.00
35.00
19.00
Provision for Tax
-20.00
17.00
13.00
13.00
7.00
Profit After Tax
1.00
34.00
23.00
0.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
99.00
70.00
50.00
45.00
0.00
Profit Available for appropriations
104.00
103.00
70.00
60.00
12.00
Appropriations
104.00
103.00
70.00
60.00
12.00
Equity Dividend (%)
0.00%
10.00%
30.00%
75.00%
20.00%
Earnings Per Share
-0.09
0.28
0.18
0.13
10.92
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.64% vs 37.10% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -17.92% vs 38.02% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 0.82% vs -29.89% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 1.00% vs 89.90% in Mar 2023

Compare Profit and Loss Results of Delphi World
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,160.00
0
9,160.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
9,160.00
0
9,160.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0
-5.00
0%
Raw Materials Consumed
8,974.00
0
8,974.00
0%
Power & Fuel Cost
1.00
0
1.00
0%
Employee Cost
54.00
0
54.00
0%
Operating Expenses
-1.00
0
-1.00
0%
General and Administration Expenses
115.00
0
115.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
63.00
0
63.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,200.00
0
9,200.00
0%
Operating Profit (PBDIT) excl Other Income
-40.00
0.00
-40.00
0%
Other Income
29.00
0
29.00
0%
Operating Profit (PBDIT)
-11.00
0
-11.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
-15.00
0
-15.00
0%
Depreciation
2.00
0
2.00
0%
Profit Before Taxation & Exceptional Items
-18.00
0
-18.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-18.00
0
-18.00
0%
Provision for Tax
-20.00
0
-20.00
0%
Profit After Tax
1.00
0
1.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
99.00
0
99.00
0%
Profit Available for appropriations
104.00
0
104.00
0%
Appropriations
104.00
0
104.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0883
0
-0.09
0%
Profit And Loss - Net Sales
Net Sales 80.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.64% vs 37.10% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.92% vs 38.02% in Mar 2023

Profit And Loss - Interest
Interest 2.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.82% vs -29.89% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 15.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.00% vs 89.90% in Mar 2023