down arrow

Dhampur Sugar

29
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE041A01016
  • NSEID: DHAMPURSUG
  • BSEID: 500119
INR
119.45
1.45 (1.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 64.1 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,646.00
2,874.00
2,162.00
2,232.00
3,525.00
2,892.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
477.00
414.00
258.00
74.00
40.00
0.00
Net Sales
2,168.00
2,459.00
1,904.00
2,158.00
3,484.00
2,892.00
Expenditure (Ex Depriciation)
Stock Adjustments
-164.00
168.00
-274.00
95.00
48.00
-523.00
Raw Materials Consumed
1,775.00
1,712.00
1,624.00
1,511.00
2,666.00
2,545.00
Power & Fuel Cost
2.00
2.00
2.00
2.00
8.00
8.00
Employee Cost
85.00
84.00
78.00
79.00
140.00
144.00
Operating Expenses
129.00
113.00
96.00
76.00
131.00
139.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
26.00
38.00
65.00
60.00
42.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.00
29.00
34.00
33.00
42.00
39.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,902.00
2,156.00
1,612.00
1,881.00
3,123.00
2,418.00
Operating Profit (PBDIT) excl Other Income
266.00
303.00
291.00
276.00
361.00
473.00
Other Income
27.00
15.00
10.00
12.00
31.00
18.00
Operating Profit (PBDIT)
293.00
318.00
302.00
288.00
392.00
492.00
Interest
42.00
43.00
50.00
39.00
100.00
90.00
Profit before Depriciation and Tax
250.00
274.00
251.00
249.00
291.00
402.00
Depreciation
58.00
52.00
50.00
51.00
76.00
70.00
Profit Before Taxation & Exceptional Items
192.00
222.00
201.00
198.00
215.00
331.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
192.00
222.00
201.00
198.00
215.00
331.00
Provision for Tax
57.00
64.00
57.00
55.00
-8.00
66.00
Profit After Tax
134.00
157.00
144.00
143.00
224.00
265.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
976.00
815.00
979.00
789.00
645.00
419.00
Profit Available for appropriations
1,110.00
973.00
1,123.00
933.00
870.00
685.00
Appropriations
1,110.00
973.00
1,123.00
933.00
870.00
685.00
Equity Dividend (%)
0.00%
60.00%
60.00%
60.00%
60.00%
65.00%
Earnings Per Share
20.27
23.72
21.70
34.52
32.61
37.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -11.82% vs 29.19% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -12.20% vs 4.10% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -3.23% vs -12.40% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -14.86% vs 9.69% in Mar 2023

Compare Profit and Loss Results of Dhampur Sugar
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,646.00
828.00
1,818.00
219.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
477.00
48.00
429.00
893.75%
Net Sales
2,168.00
779.00
1,389.00
178.31%
Expenditure (Ex Depriciation)
Stock Adjustments
-164.00
-7.00
-157.00
-2,242.86%
Raw Materials Consumed
1,775.00
364.00
1,411.00
387.64%
Power & Fuel Cost
2.00
46.00
-44.00
-95.65%
Employee Cost
85.00
33.00
52.00
157.58%
Operating Expenses
129.00
98.00
31.00
31.63%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
61.00
-39.00
-63.93%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
27.00
0.00
27.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,902.00
629.00
1,273.00
202.38%
Operating Profit (PBDIT) excl Other Income
266.00
150.00
116.00
77.33%
Other Income
27.00
0.00
27.00
0%
Operating Profit (PBDIT)
293.00
150.00
143.00
95.33%
Interest
42.00
15.00
27.00
180.00%
Profit before Depriciation and Tax
250.00
135.00
115.00
85.19%
Depreciation
58.00
18.00
40.00
222.22%
Profit Before Taxation & Exceptional Items
192.00
116.00
76.00
65.52%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
192.00
146.00
46.00
31.51%
Provision for Tax
57.00
35.00
22.00
62.86%
Profit After Tax
134.00
110.00
24.00
21.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
976.00
115.00
861.00
748.70%
Profit Available for appropriations
1,110.00
225.00
885.00
393.33%
Appropriations
1,110.00
225.00
885.00
393.33%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20.27
11.63
8.64
74.29%
Profit And Loss - Net Sales
Net Sales 2,168.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.82% vs 29.19% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 266.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.20% vs 4.10% in Mar 2023

Profit And Loss - Interest
Interest 42.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.23% vs -12.40% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 134.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -14.86% vs 9.69% in Mar 2023