down arrow

Dish TV India

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: DTH/Cable
  • ISIN: INE836F01026
  • NSEID: DISHTV
  • BSEID: 532839
INR
5.53
0.11 (2.03%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 54.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,856.00
2,261.00
2,802.00
3,249.00
3,556.00
6,166.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,856.00
2,261.00
2,802.00
3,249.00
3,556.00
6,166.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-2.00
11.00
0.00
2.00
-13.00
Raw Materials Consumed
14.00
23.00
22.00
8.00
0.00
22.00
Power & Fuel Cost
8.00
9.00
18.00
9.00
11.00
14.00
Employee Cost
149.00
154.00
149.00
152.00
193.00
247.00
Operating Expenses
477.00
510.00
521.00
605.00
629.00
3,166.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
128.00
154.00
115.00
105.00
134.00
170.00
Cost of Software developments
98.00
106.00
114.00
123.00
199.00
245.00
Miscellaneous Expenses
54.00
241.00
38.00
80.00
75.00
49.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,102.00
1,348.00
1,158.00
1,232.00
1,450.00
4,121.00
Operating Profit (PBDIT) excl Other Income
753.00
913.00
1,644.00
2,016.00
2,105.00
2,044.00
Other Income
19.00
33.00
23.00
15.00
13.00
52.00
Operating Profit (PBDIT)
772.00
946.00
1,668.00
2,032.00
2,119.00
2,096.00
Interest
267.00
277.00
324.00
418.00
565.00
628.00
Profit before Depriciation and Tax
505.00
668.00
1,343.00
1,614.00
1,554.00
1,467.00
Depreciation
471.00
849.00
1,070.00
1,531.00
1,426.00
1,440.00
Profit Before Taxation & Exceptional Items
34.00
-180.00
272.00
82.00
128.00
26.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-368.00
-2,088.00
-2,381.00
-697.00
-1,787.00
-1,535.00
Provision for Tax
1,597.00
-404.00
-513.00
492.00
-132.00
-372.00
Profit After Tax
-1,966.00
-1,683.00
-1,867.00
-1,189.00
-1,654.00
-1,163.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-7,340.00
-5,712.00
-3,881.00
-2,705.00
-1,067.00
202.00
Profit Available for appropriations
-9,306.00
-7,396.00
-5,713.00
-3,883.00
-2,706.00
-942.00
Appropriations
-9,306.00
-7,396.00
-5,713.00
-3,883.00
-2,706.00
-942.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
50.00%
Earnings Per Share
-10.22
-8.75
-9.51
-6.12
-8.52
-5.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -17.92% vs -19.29% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -17.48% vs -44.45% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -3.94% vs -14.36% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -16.81% vs 9.84% in Mar 2023

Compare Profit and Loss Results of Dish TV India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,856.00
1,980.00
-124.00
-6.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,856.00
1,980.00
-124.00
-6.26%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
2.00
0%
Raw Materials Consumed
14.00
0.00
14.00
0%
Power & Fuel Cost
8.00
34.00
-26.00
-76.47%
Employee Cost
149.00
93.00
56.00
60.22%
Operating Expenses
477.00
1,254.00
-777.00
-61.96%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
128.00
9.00
119.00
1,322.22%
Cost of Software developments
98.00
27.00
71.00
262.96%
Miscellaneous Expenses
54.00
16.00
38.00
237.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,102.00
1,658.00
-556.00
-33.53%
Operating Profit (PBDIT) excl Other Income
753.00
322.00
431.00
133.85%
Other Income
19.00
137.00
-118.00
-86.13%
Operating Profit (PBDIT)
772.00
460.00
312.00
67.83%
Interest
267.00
1.00
266.00
26,600.00%
Profit before Depriciation and Tax
505.00
459.00
46.00
10.02%
Depreciation
471.00
354.00
117.00
33.05%
Profit Before Taxation & Exceptional Items
34.00
105.00
-71.00
-67.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-368.00
141.00
-509.00
-360.99%
Provision for Tax
1,597.00
42.00
1,555.00
3,702.38%
Profit After Tax
-1,966.00
62.00
-2,028.00
-3,270.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-7,340.00
-887.00
-6,453.00
-727.51%
Profit Available for appropriations
-9,306.00
-787.00
-8,519.00
-1,082.47%
Appropriations
-9,306.00
-787.00
-8,519.00
-1,082.47%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-10.22
0.56
-10.78
-1,925.00%
Profit And Loss - Net Sales
Net Sales 1,856.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.92% vs -19.29% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 753.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.48% vs -44.45% in Mar 2023

Profit And Loss - Interest
Interest 267.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.94% vs -14.36% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -1,966.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.81% vs 9.84% in Mar 2023