down arrow

Dreamfolks Servi

44
Sell
  • Market Cap: Small Cap
  • Industry: Travel Services
  • ISIN: INE0JS101016
  • NSEID: DREAMFOLKS
  • BSEID: 543591
INR
234.35
14.95 (6.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
Operating Income
1,135.00
773.00
282.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,135.00
773.00
282.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
28.00
17.00
16.00
Operating Expenses
998.00
645.00
237.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
3.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,041.00
674.00
259.00
Operating Profit (PBDIT) excl Other Income
94.00
98.00
22.00
Other Income
3.00
3.00
1.00
Operating Profit (PBDIT)
97.00
102.00
24.00
Interest
1.00
1.00
1.00
Profit before Depriciation and Tax
96.00
100.00
22.00
Depreciation
3.00
3.00
2.00
Profit Before Taxation & Exceptional Items
92.00
97.00
20.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
92.00
97.00
20.00
Provision for Tax
23.00
24.00
4.00
Profit After Tax
68.00
72.00
16.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
142.00
70.00
59.00
Profit Available for appropriations
211.00
142.00
75.00
Appropriations
211.00
142.00
75.00
Equity Dividend (%)
100.00%
0.00%
0.00%
Earnings Per Share
13.02
13.88
3.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 46.78% vs 173.72% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -4.98% vs 338.08% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -8.86% vs -12.34% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -5.36% vs 346.27% in Mar 2023

Compare Profit and Loss Results of Dreamfolks Servi
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,135.00
590.00
545.00
92.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,135.00
590.00
545.00
92.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
2.00
-2.00
-100.00%
Power & Fuel Cost
0.00
3.00
-3.00
-100.00%
Employee Cost
28.00
82.00
-54.00
-65.85%
Operating Expenses
998.00
61.00
937.00
1,536.07%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
120.00
-117.00
-97.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
20.00
-19.00
-95.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,041.00
380.00
661.00
173.95%
Operating Profit (PBDIT) excl Other Income
94.00
209.00
-115.00
-55.02%
Other Income
3.00
18.00
-15.00
-83.33%
Operating Profit (PBDIT)
97.00
228.00
-131.00
-57.46%
Interest
1.00
5.00
-4.00
-80.00%
Profit before Depriciation and Tax
96.00
222.00
-126.00
-56.76%
Depreciation
3.00
7.00
-4.00
-57.14%
Profit Before Taxation & Exceptional Items
92.00
215.00
-123.00
-57.21%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
92.00
142.00
-50.00
-35.21%
Provision for Tax
23.00
39.00
-16.00
-41.03%
Profit After Tax
68.00
103.00
-35.00
-33.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
142.00
196.00
-54.00
-27.55%
Profit Available for appropriations
211.00
299.00
-88.00
-29.43%
Appropriations
211.00
299.00
-88.00
-29.43%
Equity Dividend (%)
100%
10%
90.00
Earnings Per Share
13.02
0.58
12.44
2,144.83%
Profit And Loss - Net Sales
Net Sales 1,135.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 46.78% vs 173.72% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.98% vs 338.08% in Mar 2023

Profit And Loss - Interest
Interest 1.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.86% vs -12.34% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 68.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.36% vs 346.27% in Mar 2023