down arrow

Dynemic Products

43
Sell
  • Market Cap: Micro Cap
  • Industry: Dyes & Pigments
  • ISIN: INE256H01015
  • NSEID: DYNPRO
  • BSEID: 532707
INR
275.95
13.65 (5.2%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 8.53 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
251.00
205.00
182.00
166.00
167.00
139.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
2.00
10.00
Net Sales
251.00
205.00
182.00
166.00
164.00
129.00
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
2.00
-7.00
-3.00
1.00
-3.00
Raw Materials Consumed
145.00
110.00
106.00
98.00
86.00
68.00
Power & Fuel Cost
26.00
13.00
13.00
11.00
14.00
12.00
Employee Cost
13.00
10.00
9.00
8.00
8.00
6.00
Operating Expenses
30.00
21.00
18.00
17.00
19.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
209.00
162.00
146.00
136.00
133.00
104.00
Operating Profit (PBDIT) excl Other Income
42.00
43.00
36.00
29.00
31.00
25.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
42.00
44.00
37.00
29.00
31.00
25.00
Interest
8.00
2.00
1.00
1.00
1.00
1.00
Profit before Depriciation and Tax
34.00
41.00
35.00
28.00
30.00
23.00
Depreciation
11.00
3.00
3.00
3.00
3.00
3.00
Profit Before Taxation & Exceptional Items
23.00
38.00
32.00
25.00
26.00
20.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23.00
38.00
32.00
25.00
26.00
20.00
Provision for Tax
8.00
9.00
7.00
7.00
9.00
7.00
Profit After Tax
14.00
28.00
24.00
17.00
17.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
129.00
101.00
81.00
65.00
50.00
37.00
Profit Available for appropriations
143.00
129.00
105.00
83.00
68.00
51.00
Appropriations
143.00
129.00
105.00
83.00
68.00
51.00
Equity Dividend (%)
0.00%
0.00%
15.00%
15.00%
15.00%
15.00%
Earnings Per Share
12.47
25.06
21.34
15.87
15.50
11.96
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -3.94% vs 17.26% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 11.84% vs -33.13% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -19.97% vs 90.65% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 212.63% vs -125.22% in Mar 2023

Compare Profit and Loss Results of Dynemic Products
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
251.00
1,021.00
-770.00
-75.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
60.00
-60.00
-100.00%
Net Sales
251.00
961.00
-710.00
-73.88%
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
-11.00
-2.00
-18.18%
Raw Materials Consumed
145.00
579.00
-434.00
-74.96%
Power & Fuel Cost
26.00
37.00
-11.00
-29.73%
Employee Cost
13.00
72.00
-59.00
-81.94%
Operating Expenses
30.00
45.00
-15.00
-33.33%
General and Administration Expenses
-1.00
34.00
-35.00
-102.94%
Selling and Distribution Expenses
0.00
30.00
-30.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
43.00
-43.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
209.00
831.00
-622.00
-74.85%
Operating Profit (PBDIT) excl Other Income
42.00
129.00
-87.00
-67.44%
Other Income
0.00
44.00
-44.00
-100.00%
Operating Profit (PBDIT)
42.00
174.00
-132.00
-75.86%
Interest
8.00
1.00
7.00
700.00%
Profit before Depriciation and Tax
34.00
172.00
-138.00
-80.23%
Depreciation
11.00
18.00
-7.00
-38.89%
Profit Before Taxation & Exceptional Items
23.00
154.00
-131.00
-85.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23.00
395.00
-372.00
-94.18%
Provision for Tax
8.00
91.00
-83.00
-91.21%
Profit After Tax
14.00
304.00
-290.00
-95.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
129.00
38.00
91.00
239.47%
Profit Available for appropriations
143.00
342.00
-199.00
-58.19%
Appropriations
143.00
342.00
-199.00
-58.19%
Equity Dividend (%)
0%
600%
-600.00
Earnings Per Share
12.47
114.17
-101.70
-89.08%
Profit And Loss - Net Sales
Net Sales 283.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.94% vs 17.26% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.84% vs -33.13% in Mar 2023

Profit And Loss - Interest
Interest 12.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.97% vs 90.65% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 4.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 212.63% vs -125.22% in Mar 2023