Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
2,647.00
2,160.00
1,564.00
1,437.00
1,430.00
1,365.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,647.00
2,160.00
1,564.00
1,437.00
1,430.00
1,365.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.00
9.00
8.00
0.00
0.00
0.00
Employee Cost
1,509.00
1,195.00
885.00
854.00
786.00
692.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
20.00
6.00
7.00
7.00
7.00
Cost of Software developments
110.00
82.00
53.00
55.00
71.00
70.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,924.00
1,498.00
1,115.00
1,112.00
1,121.00
997.00
Operating Profit (PBDIT) excl Other Income
723.00
661.00
449.00
324.00
308.00
367.00
Other Income
65.00
24.00
34.00
46.00
48.00
40.00
Operating Profit (PBDIT)
789.00
686.00
483.00
371.00
357.00
407.00
Interest
22.00
22.00
21.00
20.00
1.00
1.00
Profit before Depriciation and Tax
767.00
663.00
462.00
351.00
356.00
406.00
Depreciation
114.00
103.00
81.00
70.00
44.00
48.00
Profit Before Taxation & Exceptional Items
652.00
560.00
380.00
280.00
311.00
358.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
652.00
560.00
380.00
280.00
311.00
379.00
Provision for Tax
163.00
142.00
97.00
71.00
83.00
89.00
Profit After Tax
489.00
417.00
282.00
208.00
228.00
289.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,479.00
1,437.00
1,287.00
1,332.00
1,109.00
1,067.00
Profit Available for appropriations
1,968.00
1,855.00
1,570.00
1,541.00
1,337.00
1,357.00
Appropriations
1,968.00
1,855.00
1,570.00
1,541.00
1,337.00
1,357.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
98.76
82.54
81.61
57.26
60.07
73.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 10.95% vs 21.71% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -0.90% vs -0.41% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 15.84% vs -1.18% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -5.64% vs 6.62% in Mar 2023
Compare Profit and Loss Results of eClerx Services
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,647.00
6,336.00
-3,689.00
-58.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,647.00
6,336.00
-3,689.00
-58.22%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
13.00
30.00
-17.00
-56.67%
Employee Cost
1,509.00
3,909.00
-2,400.00
-61.40%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
42.00
0.00
42.00
0%
Cost of Software developments
110.00
0.00
110.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,924.00
5,341.00
-3,417.00
-63.98%
Operating Profit (PBDIT) excl Other Income
723.00
994.00
-271.00
-27.26%
Other Income
65.00
36.00
29.00
80.56%
Operating Profit (PBDIT)
789.00
1,031.00
-242.00
-23.47%
Interest
22.00
141.00
-119.00
-84.40%
Profit before Depriciation and Tax
767.00
889.00
-122.00
-13.72%
Depreciation
114.00
260.00
-146.00
-56.15%
Profit Before Taxation & Exceptional Items
652.00
629.00
23.00
3.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
652.00
629.00
23.00
3.66%
Provision for Tax
163.00
114.00
49.00
42.98%
Profit After Tax
489.00
514.00
-25.00
-4.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,479.00
1,742.00
-263.00
-15.10%
Profit Available for appropriations
1,968.00
2,257.00
-289.00
-12.80%
Appropriations
1,968.00
2,257.00
-289.00
-12.80%
Equity Dividend (%)
10%
35%
-25.00
Earnings Per Share
98.76
7.52
91.24
1,213.30%
Profit And Loss - Net Sales
Net Sales 2,094.83 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.95% vs 21.71% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 517.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.90% vs -0.41% in Mar 2023
Profit And Loss - Interest
Interest 19.19 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.84% vs -1.18% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 357.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.64% vs 6.62% in Mar 2023