Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
6,658.00
5,985.00
5,855.00
5,033.00
5,048.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
6,658.00
5,985.00
5,855.00
5,033.00
5,048.00
Expenditure (Ex Depriciation)
Stock Adjustments
-190.00
66.00
-145.00
-303.00
1.00
Raw Materials Consumed
2,665.00
2,193.00
2,378.00
2,188.00
2,027.00
Power & Fuel Cost
120.00
108.00
97.00
94.00
100.00
Employee Cost
1,292.00
1,117.00
1,011.00
904.00
1,105.00
Operating Expenses
287.00
261.00
271.00
290.00
157.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
534.00
414.00
397.00
121.00
243.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
195.00
157.00
142.00
240.00
96.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,428.00
4,804.00
4,525.00
3,817.00
4,344.00
Operating Profit (PBDIT) excl Other Income
1,229.00
1,181.00
1,329.00
1,216.00
703.00
Other Income
56.00
45.00
63.00
33.00
82.00
Operating Profit (PBDIT)
1,286.00
1,227.00
1,393.00
1,250.00
786.00
Interest
237.00
213.00
175.00
154.00
256.00
Profit before Depriciation and Tax
1,049.00
1,013.00
1,217.00
1,095.00
529.00
Depreciation
312.00
260.00
244.00
249.00
320.00
Profit Before Taxation & Exceptional Items
737.00
753.00
972.00
845.00
208.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
727.00
747.00
972.00
840.00
105.00
Provision for Tax
199.00
185.00
269.00
233.00
4.00
Profit After Tax
527.00
561.00
702.00
607.00
100.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,196.00
1,695.00
1,743.00
1,368.00
1,343.00
Profit Available for appropriations
2,694.00
2,227.00
2,406.00
1,976.00
1,427.00
Appropriations
2,694.00
2,227.00
2,406.00
1,976.00
1,427.00
Equity Dividend (%)
20.00%
20.00%
30.00%
10.00%
25.00%
Earnings Per Share
27.54
29.42
36.62
21.68
4.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 11.23% vs 2.23% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 4.11% vs -11.18% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 11.02% vs 21.38% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -6.10% vs -20.03% in Mar 2023
Compare Profit and Loss Results of Emcure Pharma
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,658.00
10,334.00
-3,676.00
-35.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,658.00
10,334.00
-3,676.00
-35.57%
Expenditure (Ex Depriciation)
Stock Adjustments
-190.00
-94.00
-96.00
-102.13%
Raw Materials Consumed
2,665.00
3,263.00
-598.00
-18.33%
Power & Fuel Cost
120.00
129.00
-9.00
-6.98%
Employee Cost
1,292.00
2,274.00
-982.00
-43.18%
Operating Expenses
287.00
210.00
77.00
36.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
534.00
928.00
-394.00
-42.46%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
195.00
134.00
61.00
45.52%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,428.00
7,798.00
-2,370.00
-30.39%
Operating Profit (PBDIT) excl Other Income
1,229.00
2,536.00
-1,307.00
-51.54%
Other Income
56.00
280.00
-224.00
-80.00%
Operating Profit (PBDIT)
1,286.00
2,817.00
-1,531.00
-54.35%
Interest
237.00
35.00
202.00
577.14%
Profit before Depriciation and Tax
1,049.00
2,782.00
-1,733.00
-62.29%
Depreciation
312.00
398.00
-86.00
-21.61%
Profit Before Taxation & Exceptional Items
737.00
2,384.00
-1,647.00
-69.09%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
727.00
2,399.00
-1,672.00
-69.70%
Provision for Tax
199.00
457.00
-258.00
-56.46%
Profit After Tax
527.00
1,926.00
-1,399.00
-72.64%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,196.00
8,012.00
-5,816.00
-72.59%
Profit Available for appropriations
2,694.00
9,925.00
-7,231.00
-72.86%
Appropriations
2,694.00
9,925.00
-7,231.00
-72.86%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
27.54
47.75
-20.21
-42.32%
Profit And Loss - Net Sales
Net Sales 6,658.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.23% vs 2.23% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,229.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.11% vs -11.18% in Mar 2023
Profit And Loss - Interest
Interest 237.15 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.02% vs 21.38% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 527.58 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -6.10% vs -20.03% in Mar 2023