down arrow

Expleo Solutions

40
Sell
  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE201K01015
  • NSEID: EXPLEOSOL
  • BSEID: 533121
INR
819.55
34.55 (4.4%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
964.00
903.00
742.00
300.00
270.00
282.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
964.00
903.00
742.00
300.00
270.00
282.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
3.00
2.00
0.00
1.00
1.00
Employee Cost
574.00
479.00
384.00
157.00
146.00
183.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
8.00
7.00
5.00
4.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
816.00
703.00
618.00
231.00
217.00
229.00
Operating Profit (PBDIT) excl Other Income
148.00
200.00
124.00
69.00
53.00
53.00
Other Income
7.00
16.00
6.00
5.00
7.00
5.00
Operating Profit (PBDIT)
155.00
216.00
130.00
75.00
60.00
59.00
Interest
2.00
2.00
1.00
1.00
1.00
0.00
Profit before Depriciation and Tax
153.00
213.00
128.00
74.00
59.00
59.00
Depreciation
33.00
27.00
18.00
5.00
5.00
5.00
Profit Before Taxation & Exceptional Items
119.00
186.00
110.00
68.00
54.00
53.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
119.00
186.00
110.00
68.00
54.00
53.00
Provision for Tax
29.00
52.00
42.00
17.00
14.00
17.00
Profit After Tax
90.00
133.00
67.00
50.00
39.00
36.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
608.00
473.00
405.00
116.00
87.00
80.00
Profit Available for appropriations
699.00
607.00
473.00
167.00
127.00
116.00
Appropriations
699.00
607.00
473.00
167.00
127.00
116.00
Equity Dividend (%)
0.00%
50.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
58.27
86.27
43.61
49.20
38.51
33.79
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 6.82% vs 21.65% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -25.88% vs 61.34% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 15.65% vs 86.14% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -32.45% vs 97.83% in Mar 2023

Compare Profit and Loss Results of Expleo Solutions
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
964.00
12,114.00
-11,150.00
-92.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
964.00
12,114.00
-11,150.00
-92.04%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
3.00
51.00
-48.00
-94.12%
Employee Cost
574.00
1,659.00
-1,085.00
-65.40%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
5,840.00
-5,833.00
-99.88%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
816.00
12,072.00
-11,256.00
-93.24%
Operating Profit (PBDIT) excl Other Income
148.00
42.00
106.00
252.38%
Other Income
7.00
847.00
-840.00
-99.17%
Operating Profit (PBDIT)
155.00
889.00
-734.00
-82.56%
Interest
2.00
72.00
-70.00
-97.22%
Profit before Depriciation and Tax
153.00
817.00
-664.00
-81.27%
Depreciation
33.00
526.00
-493.00
-93.73%
Profit Before Taxation & Exceptional Items
119.00
291.00
-172.00
-59.11%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
119.00
291.00
-172.00
-59.11%
Provision for Tax
29.00
-60.00
89.00
148.33%
Profit After Tax
90.00
351.00
-261.00
-74.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
608.00
-7,509.00
8,117.00
108.10%
Profit Available for appropriations
699.00
-7,158.00
7,857.00
109.77%
Appropriations
699.00
-7,158.00
7,857.00
109.77%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
58.27
0.41
57.86
14,112.20%
Profit And Loss - Net Sales
Net Sales 964.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.82% vs 21.65% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.88% vs 61.34% in Mar 2023

Profit And Loss - Interest
Interest 2.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.65% vs 86.14% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 90.44 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.45% vs 97.83% in Mar 2023