down arrow

F A C T

21
Strong Sell
  • Market Cap: Large Cap
  • Industry: Fertilizers
  • ISIN: INE188A01015
  • NSEID: FACT
  • BSEID: 590024
INR
626.80
34.6 (5.84%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.44 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
6,198.00
4,424.00
3,258.00
2,769.00
1,954.00
1,928.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
1.00
Net Sales
6,198.00
4,424.00
3,258.00
2,769.00
1,954.00
1,926.00
Expenditure (Ex Depriciation)
Stock Adjustments
-448.00
6.00
96.00
8.00
-76.00
-30.00
Raw Materials Consumed
4,184.00
2,773.00
1,731.00
1,595.00
1,371.00
1,081.00
Power & Fuel Cost
751.00
427.00
213.00
254.00
117.00
164.00
Employee Cost
288.00
231.00
229.00
233.00
229.00
249.00
Operating Expenses
93.00
92.00
77.00
74.00
77.00
54.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
246.00
212.00
291.00
237.00
155.00
171.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
298.00
55.00
34.00
50.00
40.00
31.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,443.00
3,829.00
2,707.00
2,490.00
1,944.00
1,758.00
Operating Profit (PBDIT) excl Other Income
754.00
595.00
550.00
279.00
9.00
167.00
Other Income
135.00
111.00
67.00
31.00
22.00
41.00
Operating Profit (PBDIT)
890.00
707.00
618.00
310.00
32.00
209.00
Interest
247.00
244.00
245.00
289.00
280.00
321.00
Profit before Depriciation and Tax
643.00
462.00
373.00
21.00
-248.00
-111.00
Depreciation
30.00
27.00
22.00
17.00
23.00
17.00
Profit Before Taxation & Exceptional Items
612.00
435.00
350.00
3.00
-271.00
-129.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
612.00
346.00
350.00
975.00
162.00
-129.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
612.00
346.00
350.00
975.00
162.00
-129.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-79.00
-910.00
-1,214.00
-2,185.00
-2,356.00
-2,202.00
Profit Available for appropriations
533.00
-563.00
-863.00
-1,209.00
-2,193.00
-2,331.00
Appropriations
533.00
-563.00
-863.00
-1,209.00
-2,193.00
-2,331.00
Equity Dividend (%)
10.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.47
5.35
5.42
15.08
2.51
-1.99
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -18.44% vs 40.08% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -52.38% vs 26.71% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -0.25% vs 1.28% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -76.15% vs 76.93% in Mar 2023

Compare Profit and Loss Results of F A C T
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,198.00
22,058.00
-15,860.00
-71.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,198.00
22,058.00
-15,860.00
-71.90%
Expenditure (Ex Depriciation)
Stock Adjustments
-448.00
-266.00
-182.00
-68.42%
Raw Materials Consumed
4,184.00
16,748.00
-12,564.00
-75.02%
Power & Fuel Cost
751.00
376.00
375.00
99.73%
Employee Cost
288.00
697.00
-409.00
-58.68%
Operating Expenses
93.00
252.00
-159.00
-63.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
246.00
1,162.00
-916.00
-78.83%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
298.00
610.00
-312.00
-51.15%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,443.00
19,659.00
-14,216.00
-72.31%
Operating Profit (PBDIT) excl Other Income
754.00
2,398.00
-1,644.00
-68.56%
Other Income
135.00
231.00
-96.00
-41.56%
Operating Profit (PBDIT)
890.00
2,630.00
-1,740.00
-66.16%
Interest
247.00
186.00
61.00
32.80%
Profit before Depriciation and Tax
643.00
2,443.00
-1,800.00
-73.68%
Depreciation
30.00
228.00
-198.00
-86.84%
Profit Before Taxation & Exceptional Items
612.00
2,214.00
-1,602.00
-72.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
612.00
2,188.00
-1,576.00
-72.03%
Provision for Tax
0.00
547.00
-547.00
-100.00%
Profit After Tax
612.00
1,667.00
-1,055.00
-63.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-79.00
5,278.00
-5,357.00
-101.50%
Profit Available for appropriations
533.00
6,920.00
-6,387.00
-92.30%
Appropriations
533.00
6,920.00
-6,387.00
-92.30%
Equity Dividend (%)
10%
600%
-590.00
Earnings Per Share
9.47
55.81
-46.34
-83.03%
Profit And Loss - Net Sales
Net Sales 5,054.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.44% vs 40.08% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 359.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -52.38% vs 26.71% in Mar 2023

Profit And Loss - Interest
Interest 246.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.25% vs 1.28% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 146.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -76.15% vs 76.93% in Mar 2023