down arrow

Flexituff Vent.

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE060J01017
  • NSEID: FLEXITUFF
  • BSEID: 533638
INR
30.08
-0.61 (-1.99%)
BSENSE

Apr 11, 12:30 PM

BSE+NSE Vol: 8.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
915.00
1,041.00
847.00
885.00
1,245.00
1,262.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
1.00
Net Sales
915.00
1,041.00
847.00
885.00
1,245.00
1,260.00
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
18.00
-7.00
18.00
72.00
-19.00
Raw Materials Consumed
555.00
642.00
522.00
591.00
692.00
761.00
Power & Fuel Cost
36.00
38.00
35.00
35.00
35.00
40.00
Employee Cost
175.00
187.00
168.00
177.00
197.00
203.00
Operating Expenses
38.00
43.00
38.00
23.00
42.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
59.00
49.00
32.00
30.00
37.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
26.00
35.00
56.00
14.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
954.00
1,028.00
852.00
954.00
1,116.00
1,105.00
Operating Profit (PBDIT) excl Other Income
-39.00
13.00
-5.00
-68.00
128.00
155.00
Other Income
12.00
17.00
69.00
16.00
21.00
30.00
Operating Profit (PBDIT)
-26.00
30.00
63.00
-52.00
150.00
185.00
Interest
70.00
66.00
72.00
73.00
109.00
111.00
Profit before Depriciation and Tax
-96.00
-36.00
-9.00
-126.00
40.00
74.00
Depreciation
68.00
69.00
72.00
74.00
70.00
75.00
Profit Before Taxation & Exceptional Items
-164.00
-105.00
-82.00
-200.00
-29.00
-1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-164.00
-105.00
-82.00
-200.00
-29.00
-1.00
Provision for Tax
-38.00
-19.00
-21.00
-31.00
-5.00
2.00
Profit After Tax
-126.00
-86.00
-60.00
-168.00
-23.00
-4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-191.00
-105.00
-46.00
121.00
143.00
146.00
Profit Available for appropriations
-311.00
-192.00
-105.00
-46.00
119.00
142.00
Appropriations
-311.00
-192.00
-105.00
-46.00
119.00
142.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-48.05
-34.90
-23.81
-67.73
-9.29
-1.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -34.61% vs -11.91% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -514.93% vs -850.02% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 21.18% vs 4.47% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -77.11% vs -10.51% in Mar 2023

Compare Profit and Loss Results of Flexituff Vent.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
915.00
2,587.00
-1,672.00
-64.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
915.00
2,587.00
-1,672.00
-64.63%
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
3.00
33.00
1,100.00%
Raw Materials Consumed
555.00
1,746.00
-1,191.00
-68.21%
Power & Fuel Cost
36.00
184.00
-148.00
-80.43%
Employee Cost
175.00
216.00
-41.00
-18.98%
Operating Expenses
38.00
135.00
-97.00
-71.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
59.00
19.00
40.00
210.53%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
19.00
7.00
36.84%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
954.00
2,404.00
-1,450.00
-60.32%
Operating Profit (PBDIT) excl Other Income
-39.00
183.00
-222.00
-121.31%
Other Income
12.00
67.00
-55.00
-82.09%
Operating Profit (PBDIT)
-26.00
251.00
-277.00
-110.36%
Interest
70.00
89.00
-19.00
-21.35%
Profit before Depriciation and Tax
-96.00
161.00
-257.00
-159.63%
Depreciation
68.00
89.00
-21.00
-23.60%
Profit Before Taxation & Exceptional Items
-164.00
72.00
-236.00
-327.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-164.00
72.00
-236.00
-327.78%
Provision for Tax
-38.00
10.00
-48.00
-480.00%
Profit After Tax
-126.00
62.00
-188.00
-303.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-191.00
1,170.00
-1,361.00
-116.32%
Profit Available for appropriations
-311.00
1,232.00
-1,543.00
-125.24%
Appropriations
-311.00
1,232.00
-1,543.00
-125.24%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
-48.05
23.98
-72.03
-300.38%
Profit And Loss - Net Sales
Net Sales 598.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -34.61% vs -11.91% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -120.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -514.93% vs -850.02% in Mar 2023

Profit And Loss - Interest
Interest 84.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.18% vs 4.47% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -185.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -77.11% vs -10.51% in Mar 2023