down arrow

GAIL (India)

44
Sell
  • Market Cap: Large Cap
  • Industry: Gas Transmission/Marketing
  • ISIN: INE129A01019
  • NSEID: GAIL
  • BSEID: 532155
INR
172.00
3.2 (1.9%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 76.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,33,499.00
1,45,875.00
92,873.00
57,428.00
72,576.00
76,234.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
271.00
206.00
103.00
56.00
59.00
44.00
Net Sales
1,33,228.00
1,45,668.00
92,769.00
57,371.00
72,517.00
76,189.00
Expenditure (Ex Depriciation)
Stock Adjustments
-41.00
-1,992.00
-262.00
440.00
-427.00
-547.00
Raw Materials Consumed
1,07,995.00
1,30,824.00
70,369.00
43,285.00
57,290.00
59,887.00
Power & Fuel Cost
4,756.00
4,117.00
2,307.00
1,761.00
2,535.00
2,661.00
Employee Cost
2,273.00
1,846.00
1,815.00
1,652.00
1,592.00
1,863.00
Operating Expenses
1,431.00
1,279.00
1,174.00
1,004.00
1,072.00
1,004.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
240.00
140.00
170.00
151.00
172.00
172.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1,081.00
742.00
1,089.00
978.00
445.00
794.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,18,932.00
1,38,182.00
77,618.00
50,128.00
63,483.00
66,522.00
Operating Profit (PBDIT) excl Other Income
14,296.00
7,486.00
15,151.00
7,243.00
9,034.00
9,667.00
Other Income
1,007.00
1,328.00
1,172.00
1,120.00
1,537.00
1,214.00
Operating Profit (PBDIT)
15,304.00
8,814.00
16,323.00
8,363.00
10,571.00
10,881.00
Interest
719.00
364.00
202.00
179.00
308.00
159.00
Profit before Depriciation and Tax
14,584.00
8,449.00
16,121.00
8,184.00
10,262.00
10,722.00
Depreciation
3,672.00
2,701.00
2,420.00
2,173.00
2,080.00
1,666.00
Profit Before Taxation & Exceptional Items
10,912.00
5,748.00
13,701.00
6,010.00
8,182.00
9,055.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12,595.00
7,256.00
15,463.00
7,725.00
10,428.00
9,831.00
Provision for Tax
2,692.00
1,660.00
3,159.00
1,582.00
914.00
3,278.00
Profit After Tax
8,220.00
4,087.00
10,541.00
4,428.00
7,268.00
5,777.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
52,168.00
49,356.00
41,877.00
38,575.00
34,037.00
30,071.00
Profit Available for appropriations
62,068.00
54,972.00
54,133.00
44,711.00
43,459.00
36,616.00
Appropriations
62,068.00
54,972.00
54,133.00
44,711.00
43,459.00
36,616.00
Equity Dividend (%)
55.00%
50.00%
100.00%
50.00%
64.00%
71.35%
Earnings Per Share
15.06
8.52
18.40
13.61
20.89
14.51
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -8.54% vs 57.02% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 90.97% vs -50.59% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 97.16% vs 80.16% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 101.10% vs -61.22% in Mar 2023

Compare Profit and Loss Results of GAIL (India)
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,33,499.00
4,816.00
1,28,683.00
2,671.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
271.00
341.00
-70.00
-20.53%
Net Sales
1,33,228.00
4,474.00
1,28,754.00
2,877.83%
Expenditure (Ex Depriciation)
Stock Adjustments
-41.00
0.00
-41.00
0%
Raw Materials Consumed
1,07,995.00
2,848.00
1,05,147.00
3,691.96%
Power & Fuel Cost
4,756.00
91.00
4,665.00
5,126.37%
Employee Cost
2,273.00
66.00
2,207.00
3,343.94%
Operating Expenses
1,431.00
133.00
1,298.00
975.94%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
240.00
90.00
150.00
166.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1,081.00
43.00
1,038.00
2,413.95%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,18,932.00
3,371.00
1,15,561.00
3,428.09%
Operating Profit (PBDIT) excl Other Income
14,296.00
1,103.00
13,193.00
1,196.10%
Other Income
1,007.00
44.00
963.00
2,188.64%
Operating Profit (PBDIT)
15,304.00
1,147.00
14,157.00
1,234.26%
Interest
719.00
111.00
608.00
547.75%
Profit before Depriciation and Tax
14,584.00
1,036.00
13,548.00
1,307.72%
Depreciation
3,672.00
157.00
3,515.00
2,238.85%
Profit Before Taxation & Exceptional Items
10,912.00
878.00
10,034.00
1,142.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12,595.00
896.00
11,699.00
1,305.69%
Provision for Tax
2,692.00
228.00
2,464.00
1,080.70%
Profit After Tax
8,220.00
649.00
7,571.00
1,166.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
52,168.00
2,677.00
49,491.00
1,848.75%
Profit Available for appropriations
62,068.00
3,345.00
58,723.00
1,755.55%
Appropriations
62,068.00
3,345.00
58,723.00
1,755.55%
Equity Dividend (%)
55%
25%
30.00
Earnings Per Share
15.06
6.07
8.99
148.11%
Profit And Loss - Net Sales
Net Sales 1,33,228.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.54% vs 57.02% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,296.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 90.97% vs -50.59% in Mar 2023

Profit And Loss - Interest
Interest 719.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 97.16% vs 80.16% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 8,220.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 101.10% vs -61.22% in Mar 2023