down arrow

Garware Hi Tech

45
Sell
  • Market Cap: Mid Cap
  • Industry: Packaging
  • ISIN: INE291A01017
  • NSEID: GRWRHITECH
  • BSEID: 500655
INR
2,654.20
241.25 (10.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 27.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,677.00
1,438.00
1,302.00
989.00
924.00
947.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,677.00
1,438.00
1,302.00
989.00
924.00
947.00
Expenditure (Ex Depriciation)
Stock Adjustments
-20.00
16.00
-67.00
-12.00
-13.00
2.00
Raw Materials Consumed
821.00
648.00
597.00
366.00
395.00
441.00
Power & Fuel Cost
124.00
127.00
106.00
81.00
86.00
84.00
Employee Cost
142.00
121.00
122.00
107.00
93.00
80.00
Operating Expenses
176.00
163.00
165.00
128.00
117.00
114.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
85.00
80.00
81.00
50.00
34.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
13.00
23.00
22.00
22.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,395.00
1,210.00
1,064.00
771.00
763.00
803.00
Operating Profit (PBDIT) excl Other Income
281.00
227.00
238.00
218.00
161.00
144.00
Other Income
39.00
42.00
39.00
15.00
11.00
9.00
Operating Profit (PBDIT)
321.00
269.00
277.00
233.00
173.00
153.00
Interest
11.00
16.00
18.00
19.00
18.00
19.00
Profit before Depriciation and Tax
309.00
252.00
259.00
214.00
155.00
133.00
Depreciation
39.00
32.00
28.00
23.00
20.00
13.00
Profit Before Taxation & Exceptional Items
270.00
219.00
231.00
190.00
134.00
119.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
270.00
219.00
231.00
190.00
134.00
119.00
Provision for Tax
66.00
53.00
63.00
64.00
48.00
38.00
Profit After Tax
203.00
166.00
167.00
125.00
86.00
81.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
866.00
724.00
583.00
458.00
426.00
351.00
Profit Available for appropriations
1,069.00
890.00
750.00
584.00
512.00
433.00
Appropriations
1,069.00
890.00
750.00
584.00
512.00
433.00
Equity Dividend (%)
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Earnings Per Share
87.50
71.51
71.96
54.21
37.03
35.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 16.62% vs 10.39% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 24.12% vs -4.57% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -30.68% vs -6.85% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 22.36% vs -0.62% in Mar 2023

Compare Profit and Loss Results of Garware Hi Tech
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,677.00
2,712.00
-1,035.00
-38.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,677.00
2,712.00
-1,035.00
-38.16%
Expenditure (Ex Depriciation)
Stock Adjustments
-20.00
1.00
-21.00
-2,100.00%
Raw Materials Consumed
821.00
1,131.00
-310.00
-27.41%
Power & Fuel Cost
124.00
355.00
-231.00
-65.07%
Employee Cost
142.00
360.00
-218.00
-60.56%
Operating Expenses
176.00
191.00
-15.00
-7.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
85.00
224.00
-139.00
-62.05%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
57.00
-42.00
-73.68%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,395.00
2,396.00
-1,001.00
-41.78%
Operating Profit (PBDIT) excl Other Income
281.00
315.00
-34.00
-10.79%
Other Income
39.00
29.00
10.00
34.48%
Operating Profit (PBDIT)
321.00
345.00
-24.00
-6.96%
Interest
11.00
87.00
-76.00
-87.36%
Profit before Depriciation and Tax
309.00
258.00
51.00
19.77%
Depreciation
39.00
150.00
-111.00
-74.00%
Profit Before Taxation & Exceptional Items
270.00
107.00
163.00
152.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
270.00
107.00
163.00
152.34%
Provision for Tax
66.00
37.00
29.00
78.38%
Profit After Tax
203.00
70.00
133.00
190.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
866.00
533.00
333.00
62.48%
Profit Available for appropriations
1,069.00
603.00
466.00
77.28%
Appropriations
1,069.00
603.00
466.00
77.28%
Equity Dividend (%)
100%
150%
-50.00
Earnings Per Share
87.5
9.69
77.81
802.99%
Profit And Loss - Net Sales
Net Sales 1,677.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.62% vs 10.39% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 281.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.12% vs -4.57% in Mar 2023

Profit And Loss - Interest
Interest 11.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -30.68% vs -6.85% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 203.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.36% vs -0.62% in Mar 2023