down arrow

Garware Tech

42
Sell
  • Market Cap: Mid Cap
  • Industry: Textile
  • ISIN: INE276A01018
  • NSEID: GARFIBRES
  • BSEID: 509557
INR
852.50
23.5 (2.83%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.78 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,325.00
1,305.00
1,189.00
1,034.00
953.00
1,017.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,325.00
1,305.00
1,189.00
1,034.00
953.00
1,017.00
Expenditure (Ex Depriciation)
Stock Adjustments
-37.00
14.00
-29.00
11.00
-18.00
-1.00
Raw Materials Consumed
402.00
404.00
379.00
284.00
297.00
331.00
Power & Fuel Cost
41.00
43.00
40.00
33.00
36.00
35.00
Employee Cost
193.00
166.00
149.00
152.00
136.00
129.00
Operating Expenses
258.00
240.00
263.00
231.00
221.00
214.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
100.00
117.00
123.00
80.00
64.00
71.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
12.00
5.00
12.00
6.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,053.00
1,076.00
966.00
830.00
775.00
825.00
Operating Profit (PBDIT) excl Other Income
271.00
229.00
222.00
204.00
177.00
191.00
Other Income
43.00
27.00
25.00
34.00
32.00
21.00
Operating Profit (PBDIT)
314.00
257.00
248.00
239.00
209.00
213.00
Interest
17.00
11.00
10.00
10.00
11.00
13.00
Profit before Depriciation and Tax
297.00
245.00
237.00
228.00
198.00
199.00
Depreciation
25.00
22.00
21.00
20.00
19.00
17.00
Profit Before Taxation & Exceptional Items
271.00
223.00
216.00
208.00
178.00
182.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
271.00
223.00
216.00
208.00
178.00
182.00
Provision for Tax
63.00
50.00
51.00
49.00
38.00
56.00
Profit After Tax
208.00
172.00
164.00
158.00
140.00
125.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
875.00
717.00
557.00
597.00
505.00
392.00
Profit Available for appropriations
1,083.00
889.00
722.00
756.00
646.00
517.00
Appropriations
1,083.00
889.00
722.00
756.00
646.00
517.00
Equity Dividend (%)
30.00%
35.00%
70.00%
25.00%
170.00%
50.00%
Earnings Per Share
102.16
83.77
79.92
76.82
64.22
57.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 1.54% vs 9.77% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.33% vs 2.97% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 43.98% vs 13.05% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 20.89% vs 4.50% in Mar 2023

Compare Profit and Loss Results of Garware Tech
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,325.00
9,679.00
-8,354.00
-86.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,325.00
9,679.00
-8,354.00
-86.31%
Expenditure (Ex Depriciation)
Stock Adjustments
-37.00
-158.00
121.00
76.58%
Raw Materials Consumed
402.00
5,268.00
-4,866.00
-92.37%
Power & Fuel Cost
41.00
500.00
-459.00
-91.80%
Employee Cost
193.00
1,027.00
-834.00
-81.21%
Operating Expenses
258.00
714.00
-456.00
-63.87%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
100.00
509.00
-409.00
-80.35%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
17.00
55.00
-38.00
-69.09%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,053.00
8,310.00
-7,257.00
-87.33%
Operating Profit (PBDIT) excl Other Income
271.00
1,368.00
-1,097.00
-80.19%
Other Income
43.00
145.00
-102.00
-70.34%
Operating Profit (PBDIT)
314.00
1,514.00
-1,200.00
-79.26%
Interest
17.00
153.00
-136.00
-88.89%
Profit before Depriciation and Tax
297.00
1,361.00
-1,064.00
-78.18%
Depreciation
25.00
394.00
-369.00
-93.65%
Profit Before Taxation & Exceptional Items
271.00
966.00
-695.00
-71.95%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
271.00
966.00
-695.00
-71.95%
Provision for Tax
63.00
294.00
-231.00
-78.57%
Profit After Tax
208.00
672.00
-464.00
-69.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
875.00
3,517.00
-2,642.00
-75.12%
Profit Available for appropriations
1,083.00
4,199.00
-3,116.00
-74.21%
Appropriations
1,083.00
4,199.00
-3,116.00
-74.21%
Equity Dividend (%)
30%
10%
20.00
Earnings Per Share
102.16
7.06
95.10
1,347.03%
Profit And Loss - Net Sales
Net Sales 1,325.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.54% vs 9.77% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 271.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.33% vs 2.97% in Mar 2023

Profit And Loss - Interest
Interest 17.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.98% vs 13.05% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 208.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.89% vs 4.50% in Mar 2023